Aqua Metals, Inc. income statement
In fiscal 2024, Aqua Metals, Inc. reported revenue of $0, down 100.0% on the year before and net income of −$24.6m. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | LTMMar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 | 4 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of revenue | 0 | 10 | 23 | 25 | 5 | 7 | 4 | 6 | 7 | 6 |
| Gross profit | 0 | −7 | −18 | −20 | −5 | −7 | −4 | −6 | −7 | −6 |
| Research and development | 6 | 8 | 5 | 2 | 1 | 1 | 2 | 2 | 2 | 1 |
| General and administrative | 7 | 1 | 14 | 19 | 9 | 10 | 10 | 12 | 12 | 11 |
| Operating income | −13 | −25 | −37 | −41 | −15 | −17 | −16 | −24 | −24 | −27 |
| Interest expense | 1 | 2 | 3 | 3 | 2 | 0 | 0 | 1 | 1 | 1 |
| Income before tax | −14 | −27 | −40 | −45 | −26 | −18 | −15 | −24 | −25 | −27 |
| Income tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Net income | −14 | −27 | −40 | −45 | −26 | −18 | −15 | −24 | −25 | −27 |
| Diluted EPS | −$178.00 | −$1.31 | −$1.18 | −$0.86 | −$84.00 | −$0.26 | — | — | — | — |
| Diluted shares (average) | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −12 | −22 | −34 | −37 | −13 | −17 | −15 | −24 | −23 | −26 |
| Quarter | 2023 Q2Jun 2023 | 2023 Q3Sept 2023 | 2023 Q4Dec 2023 | 2024 Q1Mar 2024 | 2024 Q2Jun 2024 | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of revenue | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 |
| Gross profit | −1 | −2 | −2 | −2 | −2 | −2 | −1 | −1 |
| Research and development | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| General and administrative | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 |
| Operating income | −5 | −5 | −10 | −6 | −6 | −5 | −7 | −9 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provision for credit losses | — | — | — | — | — | — | — | 0 |
| Income before tax | −5 | −5 | −10 | — | −6 | −5 | −7 | −8 |
| Income tax | 0 | 0 | 0 | — | 0 | 0 | 0 | — |
| Net income | −5 | −5 | −10 | −6 | −6 | −5 | −7 | −8 |
| EBITDA | −5 | −5 | −10 | −6 | −6 | −5 | −6 | −8 |
More: Diversified Metals & Mining stocks compared, Materials sector, rankings of US companies