Assembly Biosciences, Inc. cash flow statement
In fiscal 2025, Assembly Biosciences, Inc.'s operations generated −$41.1m of cash; it spent $66,000 on capital projects, leaving free cash flow of −$41.2m.
Cash flow statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −35 | 2 | −65 | −84 | −63 | −93 | −84 | 23 | −51 | −41 | −38 |
| Depreciation and amortisation | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock-based pay | 5 | 9 | 28 | 21 | 22 | 5 | 7 | 5 | 3 | 5 | 7 |
| Capital spending | 0 | 1 | 0 | 2 | 0 | 3 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | −35 | 1 | −65 | −86 | −63 | −96 | −85 | 22 | −51 | −41 | −39 |
| Free cash flow after stock pay | −40 | −8 | −94 | −106 | −85 | −102 | −91 | 17 | −54 | −46 | −45 |
| Shares issued | — | 65 | 155 | 135 | 5 | 53 | 0 | 5 | 2 | 2 | 0 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −15 | −0 | −23 | −17 | −15 | 14 | −22 | −15 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock-based pay | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | −15 | −0 | −23 | −17 | −15 | 14 | −22 | −15 |
| Free cash flow after stock pay | −16 | −1 | −24 | −18 | −17 | 13 | −23 | −18 |
| Shares issued | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
Compare with peers
- Compugen LTD cash flow
- Viridian Therapeutics, Inc.\de cash flow
- Wave Life Sciences, Inc. cash flow
- ADC Therapeutics SA cash flow
- Ascentage Pharma Group International cash flow
Head to head: ASMB vs CGENASMB vs VRDNASMB vs WVE
More: Biotechnology stocks compared, Health Care sector, rankings of US companies