Viridian Therapeutics, Inc.\de cash flow statement
In fiscal 2025, Viridian Therapeutics, Inc.\de's operations generated −$276m of cash; it spent $495,000 on capital projects, leaving free cash flow of −$277m.
Cash flow statement
| Fiscal year | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −1 | −2 | −7 | −15 | −28 | −27 | −36 | −30 | −55 | −94 | −184 | −232 | −276 | −333 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
| Stock-based pay | — | 4 | 3 | 0 | 2 | 4 | 4 | 4 | 14 | 20 | 67 | 42 | 44 | 54 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 2 |
| Free cash flow | −1 | −2 | −7 | −15 | −28 | −27 | −36 | −30 | −55 | −95 | −185 | −233 | −277 | −335 |
| Free cash flow after stock pay | — | −7 | −10 | −15 | −31 | −31 | −40 | −33 | −69 | −114 | −252 | −275 | −321 | −389 |
| Share buybacks | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — |
| Shares issued | −1 | 7 | 13 | — | — | 45 | 2 | 0 | 114 | 292 | 15 | 70 | 63 | 58 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −68 | −73 | −93 | −75 | −85 | −24 | −120 | −105 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock-based pay | 9 | 9 | 10 | 11 | 11 | 12 | 13 | 17 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Free cash flow | −68 | −73 | −93 | −75 | −85 | −24 | −120 | −107 |
| Free cash flow after stock pay | −77 | −82 | −103 | −86 | −96 | −36 | −133 | −124 |
| Shares issued | −150 | 34 | 5 | 0 | 10 | 48 | 0 | 0 |
Compare with peers
- Wave Life Sciences, Inc. cash flow
- Compugen LTD cash flow
- Recursion Pharmaceuticals, Inc. cash flow
- Cytokinetics Inc cash flow
- Assembly Biosciences, Inc. cash flow
Head to head: VRDN vs WVECGEN vs VRDNRXRX vs VRDNASMB vs VRDN
More: Biotechnology stocks compared, Health Care sector, rankings of US companies