Wave Life Sciences, Inc. cash flow statement
In fiscal 2025, Wave Life Sciences, Inc.'s operations generated −$187m of cash; it spent $718,000 on capital projects, leaving free cash flow of −$188m.
Cash flow statement
| Fiscal year | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −13 | −32 | −84 | −23 | −188 | −116 | −89 | −128 | −19 | −151 | −187 | −207 |
| Depreciation and amortisation | 1 | 1 | 2 | 6 | 8 | 8 | 7 | 7 | 5 | 4 | 3 | 3 |
| Stock-based pay | 4 | 7 | 12 | 16 | 20 | 14 | 16 | 17 | 10 | 13 | 25 | 37 |
| Capital spending | 2 | 6 | 19 | 10 | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Free cash flow | −14 | −37 | −103 | −33 | −192 | −117 | −90 | −129 | −21 | −152 | −188 | −208 |
| Free cash flow after stock pay | −18 | −44 | −115 | −48 | −212 | −132 | −106 | −146 | −30 | −165 | −213 | −246 |
| Shares issued | 12 | 30 | 94 | 60 | 162 | 94 | — | 51 | 94 | — | — | — |
| Quarter | 2024 Q2Jun 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −27 | −63 | −46 | −45 | −34 | −60 | −54 | −60 |
| Depreciation and amortisation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Stock-based pay | 3 | 5 | 6 | 6 | 7 | 9 | 11 | 10 |
| Capital spending | 0 | 0 | 0 | 0 | −0 | 0 | 1 | 0 |
| Free cash flow | −28 | −63 | −46 | −45 | −34 | −60 | −54 | −60 |
| Free cash flow after stock pay | −31 | −68 | −53 | −51 | −41 | −69 | −65 | −70 |
| Shares issued | 0 | — | — | — | — | — | — | — |
Compare with peers
- Viridian Therapeutics, Inc.\de cash flow
- Compugen LTD cash flow
- Recursion Pharmaceuticals, Inc. cash flow
- Cytokinetics Inc cash flow
- Assembly Biosciences, Inc. cash flow
Head to head: VRDN vs WVECGEN vs WVERXRX vs WVECYTK vs WVE
More: Biotechnology stocks compared, Health Care sector, rankings of US companies