Astec Industries Inc balance sheet
At the end of fiscal 2025, Astec Industries Inc had total assets of $1.37bn, total liabilities of $686m and shareholders' equity of $682m. It held $72.0m in cash against $348m of debt: net debt of $276m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 40 | 95 | 58 | 81 | 36 | 13 | 25 | 82 | 62 | 26 | 49 | 159 | 134 | 66 | 63 | 91 | 72 | 77 |
| Receivables | 66 | 78 | 98 | 86 | 92 | 106 | 99 | 107 | 115 | 131 | 120 | 116 | 142 | 174 | 153 | 167 | 219 | 219 |
| Inventory | 249 | 253 | 299 | 313 | 342 | 388 | 385 | 360 | 391 | 356 | 295 | 250 | 299 | 393 | 456 | 423 | 466 | 460 |
| Total current assets | 384 | 448 | 486 | 504 | 522 | 550 | 542 | 577 | 603 | 561 | 506 | 566 | 636 | 696 | 720 | 723 | 817 | 816 |
| Goodwill | 14 | 14 | 15 | 15 | 15 | 32 | 31 | 41 | 46 | 33 | 33 | 39 | 39 | 45 | 46 | 25 | 112 | 133 |
| Total assets | 591 | 650 | 720 | 729 | 749 | 802 | 777 | 844 | 890 | 856 | 801 | 847 | 906 | 1,014 | 1,059 | 1,044 | 1,367 | 1,416 |
| Accounts payable | 36 | 44 | 55 | 46 | 46 | 61 | 48 | 57 | 60 | 71 | 57 | 53 | 82 | 107 | 117 | 79 | 94 | 108 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 49 | 48 | 43 | 34 | 60 | 70 | 70 | 77 | 84 | 73 |
| Total current liabilities | 106 | 130 | 154 | 146 | 134 | 161 | 142 | 169 | 179 | 189 | 173 | 170 | 223 | 274 | 299 | 272 | 328 | 324 |
| Short-term debt | — | — | — | — | 0 | 4 | 5 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 16 |
| Long-term debt | — | — | — | — | 1 | 7 | 5 | 4 | 2 | 60 | 1 | 0 | 0 | 78 | 72 | 105 | 320 | 365 |
| Total debt | 0 | 0 | 0 | 0 | 1 | 11 | 10 | 11 | 4 | 60 | 2 | 2 | 3 | 88 | 83 | 118 | 348 | 393 |
| Total liabilities | 139 | 157 | 188 | 178 | 169 | 206 | 167 | 195 | 203 | 270 | 198 | 205 | 255 | 388 | 406 | 406 | 686 | 726 |
| Shareholders' equity | 452 | 492 | 529 | 549 | 577 | 592 | 608 | 648 | 686 | 585 | 602 | 643 | 651 | 627 | 653 | 638 | 682 | 689 |
| Net debt (negative = net cash) | −40 | −95 | −58 | −81 | −35 | −2 | −15 | −71 | −58 | 34 | −47 | −157 | −132 | 22 | 20 | 28 | 276 | 317 |
| Shares outstanding | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 175 | 167 | 173 | 160 | 193 | 219 | 216 | 219 |
| Inventory | 466 | 423 | 435 | 449 | 501 | 466 | 470 | 460 |
| Total current assets | 740 | 723 | 737 | 746 | 821 | 817 | 820 | 816 |
| Goodwill | 26 | 25 | 25 | 26 | 110 | 112 | 135 | 133 |
| Total assets | 1,067 | 1,044 | 1,056 | 1,065 | 1,349 | 1,367 | 1,429 | 1,416 |
| Accounts payable | 88 | 79 | 92 | 89 | 94 | 94 | 108 | 108 |
| Deferred revenue (current) | 84 | 77 | 72 | 70 | 76 | 84 | 96 | 73 |
| Total current liabilities | 299 | 272 | 277 | 275 | 318 | 328 | 350 | 324 |
| Short-term debt | 0 | 0 | 12 | 12 | 16 | 16 | 16 | 16 |
| Long-term debt | 2 | 105 | 2 | 2 | 324 | 320 | 366 | 365 |
| Total debt | 2 | 105 | 14 | 14 | 340 | 336 | 382 | 382 |
| Total liabilities | 436 | 406 | 403 | 391 | 680 | 686 | 751 | 726 |
| Shareholders' equity | 631 | 638 | 653 | 675 | 669 | 682 | 678 | 689 |
| Shares outstanding | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m |
Compare with peers
- Wabash National Corp balance sheet
- Blue Bird Corp balance sheet
- Trinity Industries Inc balance sheet
- Manitowoc Co Inc balance sheet
- Greenbrier Companies Inc balance sheet
Head to head: ASTE vs WNCASTE vs BLBDASTE vs TRN
More: Construction Machinery & Heavy Transportation Equipment stocks compared, Industrials sector, rankings of US companies