ATI Inc cash flow statement
In fiscal 2025, ATI Inc's operations generated $614m of cash; it spent $281m on capital projects, leaving free cash flow of $334m. It returned $470m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Jan 2022 | 2022Jan 2023 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 219 | 27 | 297 | 428 | 368 | 56 | 131 | −44 | 22 | 393 | 230 | 167 | 16 | 225 | 86 | 407 | 614 | 730 |
| Depreciation and amortisation | 133 | 142 | 174 | 194 | 190 | 177 | 190 | 170 | 161 | 156 | 151 | 143 | 144 | 143 | 146 | 152 | 168 | 177 |
| Stock-based pay | — | — | — | — | — | — | — | — | — | — | — | 3 | 21 | 26 | 29 | 34 | 29 | 30 |
| Capital spending | 415 | 219 | 278 | 382 | 613 | 226 | 145 | 202 | 123 | 139 | 168 | 137 | 153 | 131 | 201 | 239 | 281 | 309 |
| Free cash flow | −197 | −192 | 19 | 46 | −244 | −170 | −13 | −246 | −100 | 254 | 62 | 30 | −137 | 94 | −115 | 168 | 334 | 421 |
| Free cash flow after stock pay | — | — | — | — | — | — | — | — | — | — | — | 28 | −158 | 68 | −144 | 134 | 305 | 391 |
| Dividends paid | 71 | 71 | 75 | 77 | 77 | 77 | 67 | 26 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Share buybacks | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | 0 | 0 | 140 | 85 | 260 | 470 | 195 |
| Shares issued | — | — | — | — | — | — | 0 | 0 | 398 | 0 | 0 | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 381 | −93 | 162 | 230 | 316 | 128 | 132 | 155 |
| Depreciation and amortisation | 39 | 41 | 42 | 43 | 43 | 45 | 44 | 45 |
| Stock-based pay | 8 | 7 | 7 | 8 | 7 | 6 | 8 | 9 |
| Capital spending | 47 | 53 | 72 | 63 | 93 | 55 | 69 | 93 |
| Free cash flow | 334 | −146 | 89 | 167 | 223 | 73 | 63 | 62 |
| Free cash flow after stock pay | 326 | −153 | 82 | 159 | 216 | 67 | 56 | 53 |
Compare with peers
- V2x, Inc. cash flow
- Heico Corp cash flow
- Moog Inc. cash flow
- Woodward, Inc. cash flow
- Standardaero, Inc. cash flow
Head to head: ATI vs VVXATI vs HEIATI vs MOG.AATI vs SARO
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies