Woodward, Inc. cash flow statement
In fiscal 2025, Woodward, Inc.'s operations generated $471m of cash; it spent $131m on capital projects, leaving free cash flow of $340m. It returned $65.0m in dividends and $173m through buybacks.
Cash flow statement
| Fiscal year | 2009Sept 2009 | 2010Sept 2010 | 2011Sept 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Sept 2015 | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 219 | 185 | 115 | 144 | 223 | 274 | 296 | 435 | 308 | 299 | 391 | 349 | 465 | 194 | 309 | 439 | 471 | 585 |
| Depreciation and amortisation | 64 | 76 | 75 | 69 | 74 | 77 | 75 | 69 | 81 | 116 | 142 | 131 | 130 | 121 | 120 | 116 | 113 | 120 |
| Stock-based pay | 5 | 7 | 7 | 9 | 9 | 11 | 14 | 15 | 17 | 18 | 18 | 23 | 21 | 20 | 23 | 33 | 32 | 35 |
| Capital spending | 29 | 28 | 48 | 65 | 142 | 207 | 287 | 176 | 92 | 127 | 99 | 47 | 38 | 53 | 77 | 96 | 131 | 209 |
| Free cash flow | 190 | 156 | 66 | 79 | 81 | 66 | 9 | 260 | 215 | 172 | 292 | 302 | 427 | 141 | 232 | 343 | 340 | 377 |
| Free cash flow after stock pay | 185 | 150 | 60 | 71 | 72 | 55 | −5 | 245 | 198 | 154 | 273 | 280 | 406 | 121 | 209 | 310 | 309 | 342 |
| Dividends paid | 17 | 17 | 19 | 21 | 22 | 21 | 25 | 27 | 30 | 34 | 39 | 38 | 36 | 45 | 51 | 58 | 65 | 72 |
| Share buybacks | 1 | 5 | 7 | 44 | 46 | 143 | 159 | 126 | 72 | 0 | 110 | 13 | 33 | 485 | 126 | 391 | 173 | 602 |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 142 | 35 | 78 | 126 | 233 | 114 | 91 | 147 |
| Depreciation and amortisation | 29 | 28 | 28 | 29 | 29 | 29 | 30 | 32 |
| Stock-based pay | 5 | 7 | 13 | 6 | 6 | 7 | 14 | 8 |
| Capital spending | 24 | 34 | 18 | 27 | 52 | 44 | 53 | 60 |
| Free cash flow | 118 | 1 | 59 | 99 | 181 | 70 | 38 | 87 |
| Free cash flow after stock pay | 113 | −6 | 47 | 93 | 175 | 63 | 24 | 80 |
Compare with peers
- Moog Inc. cash flow
- Leonardo DRS, Inc. cash flow
- Curtiss Wright Corp cash flow
- BWX Technologies, Inc. cash flow
- CAE Inc cash flow
Head to head: MOG.A vs WWDDRS vs WWDCW vs WWD
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies