Heico Corp cash flow statement
In fiscal 2025, Heico Corp's operations generated $934m of cash; it spent $72.9m on capital projects, leaving free cash flow of $861m. It returned $32.0m in dividends.
Cash flow statement
| Fiscal year | 2009Oct 2009 | 2010Oct 2010 | 2011Oct 2011 | 2012Oct 2012 | 2013Oct 2013 | 2014Oct 2014 | 2015Oct 2015 | 2016Oct 2016 | 2017Oct 2017 | 2018Oct 2018 | 2019Oct 2019 | 2020Oct 2020 | 2021Oct 2021 | 2022Oct 2022 | 2023Oct 2023 | 2024Oct 2024 | 2025Oct 2025 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 76 | 102 | 126 | 139 | 132 | 191 | 173 | 260 | 288 | 328 | 437 | 409 | 444 | 468 | 449 | 672 | 934 | 1,111 |
| Depreciation and amortisation | 15 | 18 | 19 | 31 | 37 | 48 | 48 | 60 | 65 | 77 | 83 | 89 | 93 | 96 | 130 | 175 | 196 | 133 |
| Stock-based pay | 0 | 1 | 3 | 4 | — | — | — | — | 7 | 9 | 10 | — | — | — | — | — | — | — |
| Capital spending | 10 | 9 | 9 | 15 | 18 | 16 | 18 | 31 | 26 | 42 | 29 | 23 | 36 | 32 | 49 | 58 | 73 | 81 |
| Free cash flow | 66 | 93 | 116 | 123 | 114 | 174 | 155 | 229 | 262 | 287 | 408 | 386 | 408 | 436 | 399 | 614 | 861 | 1,030 |
| Free cash flow after stock pay | 65 | 91 | 113 | 119 | — | — | — | — | 255 | 277 | 398 | — | — | — | — | — | — | — |
| Dividends paid | 3 | 4 | 4 | 6 | 120 | 31 | 9 | 11 | 13 | 15 | 19 | 22 | 23 | 24 | 27 | 29 | 32 | 35 |
| Share buybacks | 8 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Oct 2024 | 2025 Q1Jan 2025 | 2025 Q2Apr 2025 | 2025 Q3Jul 2025 | 2025 Q4Oct 2025 | 2026 Q1Jan 2026 | 2026 Q2Apr 2026 | 2026 Q3Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 206 | 203 | 205 | 231 | 295 | 179 | 292 | 345 |
| Depreciation and amortisation | 45 | 46 | 13 | 14 | 51 | 51 | 15 | 16 |
| Capital spending | 16 | 17 | 16 | 13 | 27 | 13 | 18 | 23 |
| Free cash flow | 190 | 186 | 189 | 218 | 268 | 165 | 274 | 323 |
Compare with peers
- ATI Inc cash flow
- V2x, Inc. cash flow
- Moog Inc. cash flow
- Standardaero, Inc. cash flow
- Woodward, Inc. cash flow
Head to head: ATI vs HEIHEI vs VVXHEI vs MOG.AHEI vs SARO
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies