Axon Enterprise income statement
In fiscal 2025, Axon Enterprise reported revenue of $2.78bn, up 33.5% on the year before, operating income of −$62.1m (a -2.2% margin) and net income of $125m, or $1.51 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 87 | 90 | 115 | 138 | 165 | 198 | 268 | 344 | 420 | 531 | 681 | 866 | 1,187 | 1,561 | 2,083 | 2,780 | 3,219 |
| Cost of revenue | — | 42 | 47 | 52 | 63 | 69 | 98 | 137 | 161 | 224 | 265 | 320 | 461 | 605 | 841 | 1,121 | 1,307 |
| Gross profit | 45 | 45 | 68 | 86 | 102 | 129 | 171 | 207 | 259 | 307 | 416 | 546 | 726 | 955 | 1,241 | 1,658 | 1,912 |
| Research and development | 11 | 10 | 8 | 10 | 15 | 24 | 31 | 55 | 77 | 101 | 123 | 194 | 234 | 304 | 442 | 684 | 768 |
| Selling, general and administrative | 39 | 38 | 39 | 47 | 54 | 70 | 108 | 139 | 157 | 213 | 307 | 515 | 399 | 495 | 741 | 1,036 | 1,120 |
| Operating income | −5 | −11 | 23 | 28 | 33 | 35 | 32 | 13 | 25 | −6 | −14 | −163 | 93 | 157 | 59 | −62 | 24 |
| Interest expense | — | — | — | — | — | — | — | — | — | — | — | — | — | 7 | 7 | 94 | 114 |
| Provision for credit losses | — | — | — | — | — | — | — | — | — | — | — | — | 1 | 5 | — | — | — |
| Income before tax | −5 | −10 | 23 | 28 | 32 | 35 | 31 | 16 | 28 | 2 | −6 | −136 | 196 | 157 | 382 | 19 | 182 |
| Income tax | −1 | −3 | 8 | 10 | 12 | 15 | 14 | 11 | −1 | 1 | −5 | −80 | 49 | −19 | 4 | −106 | −17 |
| Net income | −4 | −7 | 15 | 18 | 20 | 20 | 17 | 5 | 29 | 1 | −2 | −56 | 147 | 176 | 377 | 125 | 199 |
| Diluted EPS | −$0.07 | −$0.12 | $0.27 | $0.34 | $0.37 | $0.36 | $0.32 | $0.10 | $0.50 | $0.01 | −$0.03 | −$0.91 | $2.03 | $2.33 | $4.80 | $1.51 | $2.41 |
| Diluted shares (average) | 63m | 59m | 55m | 54m | 55m | 55m | 54m | 54m | 58m | 60m | 62m | 66m | 73m | 75m | 79m | 82m | 83m |
| EBITDA | 2 | −3 | 29 | 33 | 37 | 39 | 36 | 21 | 35 | 5 | −2 | −144 | 116 | 176 | 107 | 21 | 133 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 544 | 575 | 604 | 669 | 711 | 797 | 807 | 904 |
| Cost of revenue | 214 | 229 | 238 | 265 | 283 | 335 | 330 | 358 |
| Gross profit | 331 | 346 | 366 | 404 | 427 | 461 | 477 | 546 |
| Research and development | 114 | 135 | 151 | 163 | 177 | 194 | 189 | 209 |
| Selling, general and administrative | 192 | 227 | 224 | 242 | 253 | 317 | 259 | 291 |
| Operating income | 24 | −16 | −9 | −1 | −2 | −50 | 29 | 47 |
| Interest expense | 2 | 2 | 8 | 29 | 29 | 29 | 29 | 28 |
| Provision for credit losses | 3 | — | — | — | — | — | — | — |
| Income before tax | 80 | 85 | 108 | −39 | 16 | −66 | 200 | 33 |
| Income tax | 13 | −51 | 20 | −75 | 18 | −69 | 31 | 3 |
| Net income | 67 | 135 | 88 | 36 | −2 | 3 | 169 | 29 |
| Diluted EPS | $0.86 | $1.68 | $1.08 | $0.44 | −$0.03 | $0.03 | $2.05 | $0.36 |
| EBITDA | 37 | 2 | 11 | 16 | 17 | −23 | 60 | 79 |
Compare with peers
- AAR Corp income statement
- CAE Inc income statement
- BWX Technologies, Inc. income statement
- Curtiss Wright Corp income statement
- Leonardo DRS, Inc. income statement
Head to head: AIR vs AXONAXON vs CAEAXON vs BWXT
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies