Axon Enterprise cash flow statement
In fiscal 2025, Axon Enterprise's operations generated $211m of cash; it spent $136m on capital projects, leaving free cash flow of $75.1m.
Cash flow statement
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1 | 17 | 27 | 32 | 35 | 46 | 21 | 18 | 64 | 66 | 38 | 124 | 235 | 189 | 408 | 211 | 266 |
| Depreciation and amortisation | 7 | 8 | 7 | 5 | 4 | 3 | 4 | 8 | 11 | 11 | 12 | 19 | 23 | 19 | 48 | 83 | 109 |
| Stock-based pay | 4 | 3 | 3 | 4 | 6 | 7 | 9 | 16 | 22 | 78 | 134 | 303 | 106 | 131 | 383 | 634 | 633 |
| Capital spending | 4 | 2 | 1 | 2 | 3 | 6 | 5 | 10 | 11 | 16 | 73 | 50 | 56 | 60 | 79 | 136 | 133 |
| Free cash flow | −3 | 15 | 25 | 31 | 33 | 40 | 16 | 8 | 53 | 50 | −34 | 75 | 180 | 130 | 330 | 75 | 133 |
| Free cash flow after stock pay | −7 | 12 | 22 | 26 | 27 | 33 | 7 | −8 | 31 | −29 | −168 | −229 | 73 | −2 | −53 | −559 | −500 |
| Share buybacks | — | 32 | 20 | 25 | 22 | 8 | 34 | 0 | 0 | — | — | — | — | — | — | — | — |
| Shares issued | — | — | — | — | — | — | 0 | 0 | 234 | 0 | 307 | 106 | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 91 | 250 | 26 | −92 | 60 | 217 | −32 | 20 |
| Depreciation and amortisation | 13 | 18 | 19 | 17 | 20 | 27 | 30 | 32 |
| Stock-based pay | 102 | 131 | 140 | 139 | 146 | 209 | 135 | 144 |
| Capital spending | 26 | 25 | 25 | 23 | 27 | 62 | 23 | 21 |
| Free cash flow | 65 | 225 | 1 | −115 | 33 | 155 | −55 | −1 |
| Free cash flow after stock pay | −37 | 94 | −139 | −254 | −113 | −53 | −189 | −145 |
Compare with peers
- AAR Corp cash flow
- CAE Inc cash flow
- BWX Technologies, Inc. cash flow
- Curtiss Wright Corp cash flow
- Leonardo DRS, Inc. cash flow
Head to head: AIR vs AXONAXON vs CAEAXON vs BWXT
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies