Axon Enterprise balance sheet
At the end of fiscal 2025, Axon Enterprise had total assets of $7.00bn, total liabilities of $3.76bn and shareholders' equity of $3.24bn. It held $1.20bn in cash against $1.89bn of debt: net debt of $690m.
Balance sheet
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 43 | 21 | 36 | 42 | 48 | 60 | 41 | 75 | 349 | 172 | 155 | 356 | 354 | 599 | 455 | 1,201 | 598 |
| Receivables | 14 | 12 | 18 | 22 | 31 | 28 | 39 | 85 | 131 | 147 | 229 | 321 | 358 | 413 | 548 | 777 | 769 |
| Inventory | 18 | 11 | 11 | 11 | 18 | 16 | 35 | 45 | 34 | 39 | 90 | 109 | 202 | 270 | 265 | 342 | 487 |
| Total current assets | 82 | 62 | 79 | 97 | 135 | 161 | 177 | 114 | 558 | 609 | 982 | 1,109 | 1,805 | 2,394 | 2,297 | 3,713 | 3,005 |
| Goodwill | — | — | 0 | 2 | 2 | 10 | 10 | 15 | 25 | 25 | 25 | 44 | 45 | 58 | 757 | 1,370 | 1,899 |
| Total assets | 136 | 105 | 116 | 148 | 185 | 230 | 278 | 169 | 732 | 846 | 1,381 | 1,688 | 2,852 | 3,409 | 4,475 | 7,000 | 7,481 |
| Accounts payable | 5 | 5 | 6 | 6 | 8 | 7 | 11 | 9 | 15 | 26 | 24 | 32 | 60 | 66 | 72 | 139 | 270 |
| Deferred revenue (current) | 3 | 3 | 4 | 7 | 14 | 21 | 45 | 71 | 107 | 118 | 164 | 266 | 360 | 470 | 613 | 715 | 671 |
| Total current liabilities | 12 | 16 | 18 | 23 | 32 | 38 | 78 | 97 | 168 | 196 | 256 | 419 | 603 | 762 | 1,678 | 1,470 | 1,398 |
| Short-term debt | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 680 | 81 | 0 |
| Long-term debt | — | — | — | — | 0 | 0 | — | — | — | — | — | — | 674 | 677 | 0 | 1,730 | 1,732 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 674 | 677 | 1,361 | 1,891 | 1,750 |
| Total liabilities | 19 | 23 | 29 | 40 | 56 | 73 | 127 | 153 | 265 | 302 | 405 | 640 | 1,583 | 1,793 | 2,147 | 3,758 | 3,807 |
| Shareholders' equity | 118 | 82 | 87 | 108 | 129 | 157 | 151 | 142 | 467 | 543 | 976 | 1,050 | 1,271 | 1,616 | 2,328 | 3,243 | 3,675 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | −126 | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −43 | −21 | −36 | −42 | −48 | −59 | −41 | −75 | −349 | −172 | −155 | −356 | 320 | 79 | 906 | 690 | 1,152 |
| Shares outstanding | 63m | 56m | 53m | 53m | 53m | 54m | 52m | 53m | 59m | 59m | 64m | 71m | 71m | 75m | 77m | 80m | 81m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 513 | 548 | 600 | 628 | 701 | 777 | 675 | 769 |
| Inventory | 272 | 265 | 280 | 308 | 318 | 342 | 408 | 487 |
| Total current assets | 2,434 | 2,297 | 3,777 | 3,828 | 4,217 | 3,713 | 2,744 | 3,005 |
| Goodwill | 308 | 757 | 756 | 762 | 773 | 1,370 | 1,894 | 1,899 |
| Total assets | 4,006 | 4,475 | 6,083 | 6,215 | 6,657 | 7,000 | 7,067 | 7,481 |
| Accounts payable | 76 | 72 | 98 | 118 | 115 | 139 | 175 | 270 |
| Deferred revenue (current) | 505 | 613 | 661 | 603 | 639 | 715 | 690 | 671 |
| Total current liabilities | 1,503 | 1,678 | 1,337 | 1,297 | 1,350 | 1,470 | 1,208 | 1,398 |
| Short-term debt | — | 680 | 279 | 279 | 280 | 81 | 0 | 0 |
| Long-term debt | 0 | 0 | 1,728 | 1,729 | 1,729 | 1,730 | 1,731 | 1,732 |
| Total debt | 0 | 680 | 2,007 | 2,008 | 2,009 | 1,811 | 1,731 | 1,732 |
| Total liabilities | 1,906 | 2,147 | 3,527 | 3,483 | 3,630 | 3,758 | 3,533 | 3,807 |
| Shareholders' equity | 2,100 | 2,328 | 2,556 | 2,732 | 3,028 | 3,243 | 3,534 | 3,675 |
| Shares outstanding | 76m | 77m | 78m | 79m | 79m | 80m | 81m | 81m |
Compare with peers
- AAR Corp balance sheet
- CAE Inc balance sheet
- BWX Technologies, Inc. balance sheet
- Curtiss Wright Corp balance sheet
- Leonardo DRS, Inc. balance sheet
Head to head: AIR vs AXONAXON vs CAEAXON vs BWXT
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies