Build-a-bear Workshop Inc key statistics and ratios
In fiscal 2026, Build-a-bear Workshop Inc had return on equity of 35.5% and a net margin of 9.9%. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2010Jan 2010 | 2011Jan 2011 | 2012Dec 2011 | 2013Dec 2012 | 2014Dec 2013 | 2015Jan 2015 | 2016Jan 2016 | 2017Dec 2016 | 2018Dec 2017 | 2019Feb 2019 | 2020Feb 2020 | 2021Jan 2021 | 2022Jan 2022 | 2023Jan 2023 | 2024Feb 2024 | 2025Feb 2025 | 2026Jan 2026 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | −3.2% | 0.0% | −4.3% | −12.9% | −0.6% | 3.7% | 7.2% | 0.4% | 2.2% | −5.3% | 0.1% | −9.0% | 11.5% | 10.3% | 10.9% | 10.4% | 9.9% | 10.0% |
| Return on equity | −7.6% | 0.1% | −11.9% | −46.4% | −2.5% | 15.8% | 27.8% | — | — | −19.0% | 0.3% | −29.5% | 58.7% | 45.3% | 42.6% | 38.5% | 35.5% | 32.8% |
| Return on assets | — | 0.0% | −6.6% | −22.7% | −1.1% | 7.0% | 12.9% | 0.7% | 4.0% | −9.7% | 0.1% | −8.2% | 17.9% | 17.5% | 19.1% | 18.4% | 16.4% | 15.2% |
| Effective tax rate | — | — | — | — | — | 10.4% | — | 74.1% | 42.7% | — | 83.3% | — | 6.8% | 22.5% | 20.4% | 22.9% | 22.3% | 23.9% |
| SG&A as % of revenue | 41.1% | 41.0% | 41.3% | 43.4% | 42.4% | 41.6% | 42.3% | 43.2% | 43.4% | 46.7% | 44.9% | 46.1% | 40.6% | 39.3% | 40.9% | 41.5% | 43.3% | 43.8% |
| Dividends ÷ net income | — | — | — | — | — | — | — | — | — | — | — | — | 42.2% | 0.6% | 41.8% | 21.3% | 22.1% | 22.2% |
Financial health
- Short-term assets cover short-term liabilities $123m of assets due within a year against $77m of liabilities due within a year.
- Short-term assets cover long-term liabilities Not assessable from the reported split. Not assessable.
- More cash than debt Cash or debt not separately reported. Not assessable.
- Debt below 40% of shareholders' equity Equity or debt not reported. Not assessable.
- Debt burden no higher than five years ago Five-year comparison not available. Not assessable.
- A year's operating cash flow covers at least 20% of debt Cash flow or debt not reported. Not assessable.
- Operating profit covers interest at least five times over Interest not separately reported. Not assessable.
Moat
Moderate moat
How hard Build-a-bear Workshop's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 20 / 20
Cash operating profit has been a median 15.2% of total assets over 8 years.
- Pricing power 13 / 20
Gross margin has been a median 52.9%, moving by 6.8 percentage points (standard deviation) across 8 years.
- Durability 2 / 20
Net margin has been a median 9.1%; its worst year was -13.3%.
- Cash conversion 12 / 20
Free cash flow was positive in 9 of 10 years, at a median 5.2% of revenue.
- Discipline 20 / 20
The diluted share count fell 17.1% over five years; stock-based pay has been a median 0.5% of revenue.
AI disruption exposure: Medium. In this industry, AI could change how the product is made or sold, without replacing the core asset. The score above includes a 5-point deduction for that exposure (66 before it).
Compare with peers
- Live Ventures Inc statistics
- High Tide Inc. statistics
- Tokyo Lifestyle Co., Ltd. statistics
- Bark, Inc. statistics
- Rent The Runway, Inc. statistics
Head to head: BBW vs LIVEBBW vs HITIBBW vs TKLF
More: Other Specialty Retail stocks compared, Consumer Discretionary sector, rankings of US companies