Bullfrog AI Holdings, Inc. balance sheet
At the end of fiscal 2025, Bullfrog AI Holdings, Inc. had total assets of $2.8m, total liabilities of $672,022 and shareholders' equity of $2.1m. It held $2.2m in cash against $0 of debt: net cash of $2.2m.
Balance sheet
| Fiscal year | 2022Dec 2022 | 2023Dec 2023 | 2025Dec 2025 |
|---|---|---|---|
| Cash and equivalents | 58 | 2,625 | 2,184 |
| Total current assets | 73 | 2,771 | 2,584 |
| Total assets | 80 | 2,777 | 2,808 |
| Accounts payable | 544 | 104 | 168 |
| Deferred revenue (current) | 32 | — | — |
| Total current liabilities | 3,138 | 184 | 672 |
| Total debt | 1,324 | 0 | 0 |
| Total liabilities | 3,138 | 184 | 672 |
| Shareholders' equity | −3,057 | 2,592 | 2,136 |
| Net debt (negative = net cash) | 1,266 | −2,625 | −2,184 |
| Shares outstanding | 4m | 6m | 11m |
| Quarter | 2023 Q3Sept 2023 | 2023 Q4Dec 2023 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|
| Receivables | — | — | — | 58 | — | — |
| Total current assets | 4,208 | 2,771 | 2,702 | 2,536 | 2,584 | 7,471 |
| Total assets | 4,215 | 2,777 | 2,869 | 2,702 | 2,808 | 7,694 |
| Accounts payable | 111 | 104 | 182 | 168 | 168 | 170 |
| Total current liabilities | 446 | 184 | 681 | 759 | 672 | 707 |
| Short-term debt | 213 | — | 110 | 56 | — | — |
| Total debt | 213 | — | 110 | 56 | — | — |
| Total liabilities | — | 184 | 681 | 759 | 672 | 707 |
| Shareholders' equity | 3,769 | 2,592 | 2,188 | 1,944 | 2,136 | 6,987 |
| Shares outstanding | 6m | 6m | 10m | 10m | 11m | 19m |
More: Biotechnology stocks compared, Health Care sector, rankings of US companies