Bullfrog AI Holdings, Inc. income statement
In fiscal 2025, Bullfrog AI Holdings, Inc. reported revenue of $116,670, up 79.5% on the year before, operating income of −$6.6m (a -5652.4% margin) and net income of −$6.5m, or −$0.63 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2022Dec 2022 | 2023Dec 2023 | 2025Dec 2025 |
|---|---|---|---|
| Revenue | 10 | 65 | 117 |
| Cost of revenue | 1 | 5 | 95 |
| Gross profit | 9 | 60 | 22 |
| Research and development | 609 | 1,433 | 1,800 |
| General and administrative | 1,856 | 3,995 | 4,817 |
| Operating income | −2,456 | −5,368 | −6,595 |
| Interest expense | 347 | 79 | 6 |
| Net income | −2,802 | −5,356 | −6,498 |
| Diluted EPS | −$0.70 | −$0.89 | −$0.63 |
| Diluted shares (average) | 4m | 6m | 10m |
| EBITDA | −2,455 | −5,366 | −6,593 |
| Quarter | 2023 Q3Sept 2023 | 2023 Q4Dec 2023 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 65 | 0 | 33 | 83 | 0 | 215 |
| Cost of revenue | 5 | 0 | 27 | 68 | 0 | 108 |
| Gross profit | 60 | 0 | 7 | 15 | 0 | 107 |
| Research and development | 380 | 409 | 480 | 346 | 397 | 339 |
| General and administrative | 984 | 927 | 996 | 1,239 | 1,101 | 1,187 |
| Operating income | −1,304 | −1,336 | −1,470 | −1,570 | −1,499 | −1,419 |
| Interest expense | 6 | 2 | 2 | 2 | 1 | 2 |
| Net income | −1,253 | −1,297 | −1,449 | −1,552 | −1,480 | −1,372 |
| Diluted EPS | −$0.21 | −$0.17 | −$0.15 | −$0.15 | −$0.12 | −$0.07 |
| EBITDA | −1,304 | −1,335 | −1,469 | −1,569 | −1,498 | −1,419 |
More: Biotechnology stocks compared, Health Care sector, rankings of US companies