undamentalytics Newsletter

Biglari Holdings Inc. valuation and forecast

Explore the models for Biglari Holdings Inc., adjust their assumptions and compare your own valuation with the platform's.

Your valuation workspace

What is BH.A worth to you?

Start with the company's financial data. Make the assumptions your own.

3 models available

01 / Assumptions

Follow the forecast

The cash flows behind your value

USD per share
View annual figures
Forecast yearCash flow / share

Negative cash flows are shown in terracotta. Before the terminal value and equity bridge. Residual-income models show excess earnings; dividend models show dividends.

See the range of possibilities

Compare and combine your models

Your weighted value—

Weights start with the platform's included models. Change them to build your own combination. Select a model name to edit its assumptions.

ModelYour value / shareWeight

The platform's price and consistency filters are not reapplied to your scenarios.

Other model types 19 unavailable for BH.A

Price-to-earnings vs peers

no positive earnings in the latest twelve months

Justified price-to-book

return on equity is not positive

Revenue-to-maturity DCF

This model does not apply to this company with the available financial data.

Growth DCF

This model does not apply to this company with the available financial data.

P/B vs return on equity

This model does not apply to this company with the available financial data.

Peer price-to-book

This model does not apply to this company with the available financial data.

Peer price-to-FFO

This model does not apply to this company with the available financial data.

Peer price-to-sales

This model does not apply to this company with the available financial data.

Forward peer P/E

This model does not apply to this company with the available financial data.

Forward peer price-to-sales

This model does not apply to this company with the available financial data.

P/E comparison

This model does not apply to this company with the available financial data.

PEG comparison

This model does not apply to this company with the available financial data.

Two-stage dividend discount

This model does not apply to this company with the available financial data.

Growing-dividend model

This model does not apply to this company with the available financial data.

REIT funds from operations

This model does not apply to this company with the available financial data.

Utility earnings

This model does not apply to this company with the available financial data.

Book value / net assets

This model does not apply to this company with the available financial data.

Reported crypto treasury NAV

This model does not apply to this company with the available financial data.

Proved-reserve NAV

This model does not apply to this company with the available financial data.

Model values are estimates under the assumptions shown. They are not share-price forecasts or investment advice.

Valuation models compared

Cash-flow modelgrowth 0.1–10.1%, 8.5% discount
~$4500~$3200–$6300
Residual incomeleft out of the combined value: out of range vs price (0.19x)
~$370~$170–$720

range across growth cases central value market price $1810.62

Different models answer different questions: the cash-flow models ask what the business generates for owners; the peer multiples ask what similar companies in our coverage trade on. Where they disagree, the gap is the story. Projections are estimates based on current data, updated daily. Not investment advice. How each model works.

Price history

Loading chart…

Third-party market data · may be delayed

Five-year projection

  • Share price
  • Higher growth
  • Base case
  • Lower growth
$2000 $4000 $6000 $8000 Nov 2024 Today 20272028202920302031 ~$7700 ~$5400 ~$3600

Today: lower growth ~$3200 · base case ~$4500 · higher growth ~$6300 · share price $1810.62

Where our model's value per share would be at each point if that growth case plays out — not a forecast of the share price, which can stay above or below value for long periods. How projections are calculated.

Projections are estimates based on current data, updated daily. Not investment advice.

Five-year model value, by case

Year Lower growth Base case Higher growth
Latest filing ~$3200 ~$4500 ~$6300
2027 ~$3300 ~$4700 ~$6600
2028 ~$3300 ~$4900 ~$6900
2029 ~$3400 ~$5000 ~$7200
2030 ~$3500 ~$5200 ~$7400
2031 ~$3600 ~$5400 ~$7700

Projections are estimates based on current data, updated daily. Not investment advice. How projections are calculated.

The assumptions

Free cash flow (TTM, FY2026 Q2)
$50.3M
Less stock-based pay
$0
Cash flow we value
$57.5M
Growth, years 1–5 (base)
5.1%
Then fading to
2.5%
Discount rate
8.5%
Net cash added
-$170M
Diluted shares
0M

What would move the value

Growth 5 points lower
−28%
Growth 5 points higher
+37%
Free-cash-flow margin 1 point lower
−7%
Discount rate 1 point higher
−17%

Change in our model value when one input moves, all else equal.

BH.A valuation questions

What is Biglari Holdings Inc. worth per share?
Our discounted-cash-flow model of Biglari Holdings Inc.'s free cash flow after stock-based pay puts its value at ~$4500 per share in the base case, with a range of ~$3200–$6300 across lower- and higher-growth cases. Model values under stated assumptions, not a price target or recommendation.
What could Biglari Holdings Inc. be worth by 2031?
If our base case plays out, the model's value per share would be about ~$5400 by 2031 (~$3600–$7700 across our lower- and higher-growth cases). This is where the model's value would be, not a forecast of the share price, which can stay above or below value for long periods.
How does Fundamentalytics value Biglari Holdings Inc.?
We value Biglari Holdings Inc.'s normalised cash flow after stock-based pay using a ten-year discounted-cash-flow model. Near-term growth can incorporate forecasts and guidance; growth then fades to the long-run rate. The equity bridge adds cash and subtracts debt and other claims. The calculator shows the company data and assumptions you can adjust.

Data: SEC EDGAR filings, retrieved October 29, 2026. Method: how we value companies. Disclosures: research and recommendations disclosure. Back to Biglari Holdings Inc.

Compare with peers