Blackline, Inc. cash flow statement
In fiscal 2025, Blackline, Inc.'s operations generated $170m of cash; it spent $8.1m on capital projects, leaving free cash flow of $161m. It returned $236m through buybacks.
Cash flow statement
| Fiscal year | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 9 | 1 | −5 | 6 | 16 | 30 | 55 | 80 | 56 | 127 | 191 | 170 | 182 |
| Depreciation and amortisation | 13 | 15 | 17 | 20 | 22 | 21 | 21 | 27 | 43 | 50 | 50 | 47 | 41 |
| Stock-based pay | 2 | 5 | 7 | 16 | 21 | 34 | 50 | 66 | 76 | 78 | 83 | 93 | 101 |
| Capital spending | 1 | 10 | 2 | 4 | 6 | 5 | 7 | 9 | 11 | 6 | 2 | 8 | 5 |
| Free cash flow | 8 | −9 | −7 | 2 | 10 | 25 | 48 | 71 | 45 | 121 | 189 | 161 | 177 |
| Free cash flow after stock pay | 5 | −15 | −13 | −14 | −11 | −9 | −1 | 5 | −31 | 43 | 105 | 69 | 76 |
| Share buybacks | 0 | 0 | — | — | — | — | — | — | — | — | 0 | 236 | 231 |
| Shares issued | 5 | — | 3 | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 56 | 44 | 47 | 32 | 64 | 27 | 46 | 45 |
| Depreciation and amortisation | 8 | 12 | 11 | 8 | 8 | 12 | 12 | 9 |
| Stock-based pay | 23 | 19 | 19 | 25 | 23 | 26 | 24 | 27 |
| Capital spending | 0 | 1 | 6 | 1 | 1 | 1 | 2 | 2 |
| Free cash flow | 56 | 43 | 41 | 31 | 63 | 26 | 44 | 43 |
| Free cash flow after stock pay | 33 | 24 | 22 | 7 | 40 | 0 | 20 | 16 |
Compare with peers
- Descartes Systems Group Inc cash flow
- 8x8 Inc cash flow
- Qualys, Inc. cash flow
- Varonis Systems Inc cash flow
- SPS Commerce Inc cash flow
Head to head: BL vs DSGXBL vs EGHTBL vs QLYSBL vs VRNS
More: Application Software stocks compared, Technology sector, rankings of US companies