Blackline, Inc. balance sheet
At the end of fiscal 2025, Blackline, Inc. had total assets of $1.76bn, total liabilities of $1.39bn and shareholders' equity of $332m. It held $390m in cash against $896m of debt: net debt of $506m.
Balance sheet
| Fiscal year | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 26 | 15 | 22 | 31 | 46 | 120 | 367 | 540 | 201 | 271 | 886 | 390 | 243 |
| Receivables | — | 24 | 42 | 62 | 75 | 103 | 111 | 125 | 151 | 172 | 178 | 218 | 190 |
| Total current assets | — | 48 | 164 | 188 | 222 | 723 | 674 | 1,348 | 1,250 | 1,407 | 1,092 | 1,025 | 748 |
| Goodwill | 163 | 163 | 185 | 185 | 185 | 185 | 290 | 290 | 444 | 449 | 449 | 466 | 466 |
| Total assets | — | 287 | 420 | 461 | 493 | 1,015 | 1,114 | 1,818 | 1,944 | 2,101 | 1,825 | 1,760 | 1,469 |
| Accounts payable | — | 5 | 7 | 7 | 3 | 7 | 3 | 7 | 15 | 9 | 8 | 16 | 6 |
| Deferred revenue (current) | — | 53 | 80 | 104 | 129 | 163 | 191 | 242 | 279 | 320 | 339 | 369 | 364 |
| Total current liabilities | — | 74 | 108 | 134 | 159 | 207 | 242 | 323 | 368 | 643 | 422 | 695 | 435 |
| Total debt | 0 | 30 | 66 | 0 | 0 | 384 | 407 | 1,114 | 1,384 | 1,390 | 893 | 896 | 667 |
| Total liabilities | — | 121 | 129 | 144 | 170 | 611 | 679 | 1,464 | 1,808 | 1,810 | 1,342 | 1,388 | 1,128 |
| Shareholders' equity | 184 | 171 | 308 | 316 | 319 | 399 | 422 | 325 | 112 | 261 | 447 | 332 | 316 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | −17 | — | — | — | — | — | — | — | — | 39 | — |
| Net debt (negative = net cash) | −26 | 14 | 44 | −31 | −46 | 264 | 40 | 575 | 1,183 | 1,119 | 7 | 506 | 424 |
| Shares outstanding | — | 41m | 51m | 53m | 55m | 56m | 58m | 59m | 60m | 62m | 63m | 60m | 58m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 136 | 178 | 147 | 175 | 156 | 218 | 175 | 190 |
| Total current assets | 1,013 | 1,092 | 1,043 | 1,056 | 984 | 1,025 | 732 | 748 |
| Goodwill | 449 | 449 | 449 | 449 | 449 | 466 | 466 | 466 |
| Total assets | 1,695 | 1,825 | 1,781 | 1,793 | 1,704 | 1,760 | 1,456 | 1,469 |
| Accounts payable | 4 | 8 | 4 | 12 | 10 | 16 | 6 | 6 |
| Deferred revenue (current) | 301 | 339 | 331 | 342 | 325 | 369 | 360 | 364 |
| Total current liabilities | 377 | 422 | 630 | 644 | 647 | 695 | 430 | 435 |
| Total liabilities | 1,298 | 1,342 | 1,327 | 1,344 | 1,337 | 1,388 | 1,118 | 1,128 |
| Shareholders' equity | 368 | 447 | 418 | 414 | 328 | 332 | 306 | 316 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | 36 | — | 38 | 39 | 32 | — |
| Shares outstanding | 62m | 63m | 62m | 62m | 60m | 60m | 59m | 58m |
Compare with peers
- Descartes Systems Group Inc balance sheet
- 8x8 Inc balance sheet
- Qualys, Inc. balance sheet
- Varonis Systems Inc balance sheet
- SPS Commerce Inc balance sheet
Head to head: BL vs DSGXBL vs EGHTBL vs QLYSBL vs VRNS
More: Application Software stocks compared, Technology sector, rankings of US companies