BOX Inc cash flow statement
In fiscal 2026, BOX Inc's operations generated $356m of cash; it spent $6.1m on capital projects, leaving free cash flow of $350m. It returned $290m through buybacks.
Cash flow statement
| Fiscal year | 2014Jan 2014 | 2015Jan 2015 | 2016Jan 2016 | 2017Jan 2017 | 2018Jan 2018 | 2019Jan 2019 | 2020Jan 2020 | 2021Jan 2021 | 2022Jan 2022 | 2023Jan 2023 | 2024Jan 2024 | 2025Jan 2025 | 2026Jan 2026 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −92 | −85 | −66 | −2 | 35 | 55 | 45 | 197 | 235 | 298 | 319 | 332 | 356 | 394 |
| Depreciation and amortisation | 18 | 29 | 40 | 40 | 40 | 46 | 59 | 75 | 78 | 66 | 51 | 22 | 33 | 37 |
| Stock-based pay | 12 | 32 | 60 | 78 | 97 | 119 | 146 | 154 | 179 | 186 | 199 | 219 | 234 | 236 |
| Capital spending | 24 | 39 | 73 | 15 | 12 | 15 | 5 | — | — | 5 | 5 | 3 | 6 | 5 |
| Free cash flow | −116 | −124 | −139 | −17 | 24 | 41 | 39 | — | — | 293 | 314 | 330 | 350 | 389 |
| Free cash flow after stock pay | −128 | −156 | −199 | −96 | −74 | −79 | −107 | — | — | 107 | 115 | 111 | 117 | 153 |
| Share buybacks | — | — | — | — | — | — | — | — | 562 | 274 | 177 | 211 | 290 | 386 |
| Shares issued | — | — | 10 | 16 | 18 | 22 | 29 | 29 | 25 | 24 | 27 | 26 | 27 | 26 |
| Quarter | 2025 Q3Oct 2024 | 2025 Q4Jan 2025 | 2026 Q1Apr 2025 | 2026 Q2Jul 2025 | 2026 Q3Oct 2025 | 2026 Q4Jan 2026 | 2027 Q1Apr 2026 | 2027 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 63 | 102 | 127 | 46 | 73 | 110 | 140 | 71 |
| Depreciation and amortisation | 6 | 6 | 7 | 8 | 9 | 9 | 9 | 10 |
| Stock-based pay | 56 | 57 | 55 | 61 | 59 | 59 | 56 | 61 |
| Capital spending | 0 | 1 | 0 | 2 | 2 | 2 | 1 | 0 |
| Free cash flow | 62 | 102 | 127 | 44 | 71 | 108 | 139 | 71 |
| Free cash flow after stock pay | 7 | 44 | 72 | −17 | 12 | 50 | 83 | 9 |
| Shares issued | 10 | 0 | 17 | 0 | 11 | 0 | 16 | 0 |
Compare with peers
- Monday.com Ltd. cash flow
- Zoominfo Technologies Inc. cash flow
- Five9, Inc. cash flow
- Blackbaud Inc cash flow
- Manhattan Associates Inc cash flow
Head to head: BOX vs MNDYBOX vs GTMBOX vs FIVN
More: Application Software stocks compared, Technology sector, rankings of US companies