Borealis Foods Inc. income statement
In fiscal 2025, Borealis Foods Inc. reported revenue of $31.5m, up 8.2% on the year before, operating income of −$11.0m (a -35.1% margin) and net income of −$19.0m, or −$0.89 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMMar 2026 |
|---|---|---|---|---|
| Revenue | 30 | 29 | 31 | 32 |
| Cost of revenue | 31 | 25 | 27 | 27 |
| Gross profit | −1 | 2 | 4 | 3 |
| Research and development | 0 | 0 | 0 | 0 |
| Selling, general and administrative | 19 | 23 | 15 | 14 |
| Operating income | −20 | −20 | −11 | −10 |
| Interest expense | 7 | 5 | 6 | 6 |
| Income before tax | — | −25 | −19 | −18 |
| Income tax | −0 | −0 | −0 | — |
| Net income | −27 | −25 | −19 | −18 |
| Diluted EPS | −$1.28 | −$1.25 | −$0.89 | −$0.85 |
| Diluted shares (average) | 22m | 20m | 21m | 21m |
| EBITDA | −16 | −18 | −9 | −7 |
| Quarter | 2024 Q2Jun 2024 | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 8 | 8 | 7 | 7 | 7 | 10 | 8 |
| Cost of revenue | 5 | 6 | 7 | 6 | 7 | 6 | 8 | 7 |
| Gross profit | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| Research and development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling, general and administrative | 6 | 5 | 5 | 4 | 4 | 3 | 4 | 3 |
| Operating income | −5 | −4 | −5 | −3 | −3 | −2 | −3 | −2 |
| Interest expense | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 |
| Income before tax | −6 | −5 | −6 | −4 | −5 | −4 | −6 | −4 |
| Income tax | 0 | 0 | −0 | — | 0 | 0 | −0 | — |
| Net income | −6 | −5 | −6 | −4 | −5 | −4 | −6 | −4 |
| Diluted EPS | $0.29 | −$0.23 | −$0.27 | −$0.20 | $0.21 | −$0.18 | −$0.30 | −$0.16 |
| EBITDA | −5 | −2 | −4 | −2 | −3 | −1 | −2 | −2 |
Compare with peers
- DDC Enterprise Ltd income statement
- Rocky Mountain Chocolate Factory, Inc. income statement
- Barfresh Food Group Inc. income statement
- Branchout Food Inc. income statement
- Laird Superfood, Inc. income statement
Head to head: BRLS vs DDCBRLS vs RMCFBRFH vs BRLS
More: Packaged Foods & Meats stocks compared, Consumer Staples sector, rankings of US companies