Borealis Foods Inc. balance sheet
At the end of fiscal 2025, Borealis Foods Inc. had total assets of $52.6m, total liabilities of $71.8m and shareholders' equity of −$19.2m. It held $64,000 in cash against $8.7m of debt: net debt of $8.6m.
Balance sheet
| Fiscal year | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMMar 2026 |
|---|---|---|---|---|
| Cash and equivalents | 8 | 1 | 0 | 1 |
| Receivables | 2 | 2 | 3 | 2 |
| Inventory | 7 | 8 | 5 | 4 |
| Total current assets | 17 | 12 | 8 | 7 |
| Goodwill | 2 | 2 | — | — |
| Total assets | 66 | 60 | 53 | 51 |
| Total current liabilities | 67 | 25 | 70 | 72 |
| Long-term debt | 3 | 3 | — | — |
| Total debt | 50 | 8 | 9 | 9 |
| Total liabilities | 87 | 61 | 72 | 74 |
| Shareholders' equity | −21 | −1 | −19 | −23 |
| Net debt (negative = net cash) | 43 | 8 | 9 | 8 |
| Shares outstanding | — | 21m | — | — |
| Quarter | 2024 Q2Jun 2024 | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 3 | 3 | 2 | 2 | 2 | 3 | 3 | 2 |
| Inventory | 8 | 9 | 8 | 8 | 7 | 6 | 5 | 4 |
| Total current assets | 15 | 13 | 12 | 11 | 10 | 9 | 8 | 7 |
| Goodwill | 2 | 2 | 2 | 2 | 2 | 2 | — | — |
| Total assets | 64 | 62 | 60 | 58 | 57 | 56 | 53 | 51 |
| Total current liabilities | 29 | 30 | 25 | 36 | 39 | 64 | 70 | 72 |
| Long-term debt | 3 | 3 | 3 | — | — | — | — | — |
| Total debt | 3 | 3 | 3 | — | — | — | — | — |
| Total liabilities | 54 | 57 | 61 | 63 | 66 | 69 | 72 | 74 |
| Shareholders' equity | 10 | 5 | −1 | −5 | −9 | −13 | −19 | −23 |
| Shares outstanding | — | — | 21m | — | — | — | — | — |
Compare with peers
- DDC Enterprise Ltd balance sheet
- Rocky Mountain Chocolate Factory, Inc. balance sheet
- Barfresh Food Group Inc. balance sheet
- Branchout Food Inc. balance sheet
- Laird Superfood, Inc. balance sheet
Head to head: BRLS vs DDCBRLS vs RMCFBRFH vs BRLS
More: Packaged Foods & Meats stocks compared, Consumer Staples sector, rankings of US companies