BT Brands, Inc. cash flow statement
In fiscal 2024, BT Brands, Inc.'s operations generated −$723,505 of cash; it spent $494,064 on capital projects, leaving free cash flow of −$1.2m. It returned $142,794 through buybacks.
Cash flow statement
| Fiscal year | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Jan 2022 | 2022Jan 2023 | 2023Dec 2023 | 2024Dec 2024 | LTMSept 2025 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 0 | 0 | 1 | 1 | 0 | −0 | −1 | −0 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Stock-based pay | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Capital spending | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | 0 | 0 | 1 | 1 | −0 | −1 | −1 | −1 |
| Free cash flow after stock pay | — | — | — | 1 | −0 | −1 | −1 | −1 |
| Share buybacks | — | — | — | — | 0 | 0 | 0 | — |
| Shares issued | — | — | — | 11 | 0 | — | — | — |
| Quarter | 2024 Q2Jun 2024 | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 83 | 129 | −526 | −307 | 384 | 325 | −98 | 215 |
| Depreciation and amortisation | 171 | 142 | 269 | 137 | 145 | 151 | 152 | 152 |
| Stock-based pay | 56 | 55 | 66 | 31 | 63 | 25 | 16 | 43 |
| Capital spending | 29 | 79 | 274 | 124 | 0 | 63 | 40 | 53 |
| Free cash flow | 54 | 50 | −800 | −431 | 384 | 262 | −138 | 162 |
| Free cash flow after stock pay | −2 | −5 | −866 | −462 | 322 | 236 | −154 | 119 |
Compare with peers
More: Restaurants stocks compared, Consumer Discretionary sector, rankings of US companies