Rave Restaurant Group, Inc. cash flow statement
In fiscal 2026, Rave Restaurant Group, Inc.'s operations generated $3.6m of cash; it spent $49,000 on capital projects, leaving free cash flow of $3.5m.
Cash flow statement
| Fiscal year | 2011Jun 2011 | 2012Jun 2012 | 2013Jun 2013 | 2014Jun 2014 | 2015Jun 2015 | 2016Jun 2016 | 2017Jun 2017 | 2018Jun 2018 | 2019Jun 2019 | 2020Jun 2020 | 2021Jun 2021 | 2022Jun 2022 | 2023Jun 2023 | 2024Jun 2024 | 2025Jun 2025 | 2026Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 2 | 1 | 734 | −75 | 1,977 | 1,946 | −5,548 | −3,902 | 659 | −360 | 1,485 | 1,384 | 2,841 | 2,845 | 3,395 | 3,552 |
| Depreciation and amortisation | 1 | 1 | 1,304 | 1,454 | 1,617 | 2,722 | 2,410 | 835 | 466 | 186 | 167 | 187 | 214 | 219 | 182 | 167 |
| Stock-based pay | 0 | 0 | 150 | 68 | 128 | 213 | 58 | 115 | 36 | −104 | 80 | 169 | 345 | 149 | 136 | 298 |
| Capital spending | −2 | −2 | 2,244 | 2,068 | — | — | — | 1,081 | 81 | 56 | 212 | 66 | 65 | 76 | 56 | 49 |
| Free cash flow | 3 | 4 | −1,510 | −2,143 | — | — | — | −4,983 | 578 | −416 | 1,273 | 1,318 | 2,776 | 2,769 | 3,339 | 3,503 |
| Free cash flow after stock pay | 3 | 4 | −1,660 | −2,211 | — | — | — | −5,098 | 542 | −312 | 1,193 | 1,149 | 2,431 | 2,620 | 3,203 | 3,205 |
| Share buybacks | — | — | — | — | — | — | — | — | — | — | 0 | 512 | 4,979 | 0 | 1,204 | 0 |
| Shares issued | — | — | — | — | — | 764 | — | 5,129 | 88 | 357 | 3,761 | 0 | — | — | — | — |
| Quarter | 2025 Q1Sept 2024 | 2025 Q2Dec 2024 | 2025 Q3Mar 2025 | 2025 Q4Jun 2025 | 2026 Q1Sept 2025 | 2026 Q2Dec 2025 | 2026 Q3Mar 2026 | 2026 Q4Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 530 | 711 | 961 | 1,193 | 608 | 306 | 1,136 | 1,502 |
| Depreciation and amortisation | 43 | 53 | 44 | 42 | 42 | 42 | 42 | 41 |
| Stock-based pay | 73 | 53 | 52 | −42 | 38 | 62 | 111 | 87 |
| Capital spending | 0 | 44 | 0 | 12 | 8 | 9 | 32 | 0 |
| Free cash flow | 530 | 667 | 961 | 1,181 | 600 | 297 | 1,104 | 1,502 |
| Free cash flow after stock pay | 457 | 614 | 909 | 1,223 | 562 | 235 | 993 | 1,415 |
Compare with peers
- CCH Holdings Ltd cash flow
- Chanson International Holding cash flow
- Masterbeef Group cash flow
- Good Times Restaurants Inc. cash flow
- ARK Restaurants Corp cash flow
Head to head: CCHH vs RAVECHSN vs RAVEMB vs RAVE
More: Restaurants stocks compared, Consumer Discretionary sector, rankings of US companies