Baldwin Insurance Group, Inc. income statement
In fiscal 2025, Baldwin Insurance Group, Inc. reported revenue of $1.50bn, up 8.3% on the year before, operating income of $73.9m (a 4.9% margin) and net income of −$33.8m, or −$0.50 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 567 | 981 | 1,219 | 1,389 | 1,505 | 1,738 |
| Operating income | −32 | −31 | −43 | 61 | 74 | −120 |
| Net interest income | −27 | −71 | −119 | −124 | −121 | −145 |
| Income before tax | −58 | −76 | −163 | −39 | −52 | −275 |
| Income tax | 0 | 1 | 1 | 2 | 2 | −143 |
| Net income | −31 | −42 | −90 | −25 | −34 | −81 |
| Diluted EPS | −$0.64 | −$0.74 | −$1.50 | −$0.39 | −$0.50 | −$1.00 |
| Diluted shares (average) | 48m | 57m | 60m | 63m | 68m | 81m |
| EBITDA | 20 | 55 | 56 | 170 | 202 | 69 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 339 | 330 | 413 | 379 | 365 | 347 | 532 | 493 |
| Operating income | 15 | −5 | 56 | 28 | 3 | −13 | −101 | −8 |
| Net interest income | −31 | −29 | −30 | −31 | −31 | −29 | −39 | −46 |
| Income before tax | −14 | −35 | 25 | −4 | −30 | −43 | −146 | −56 |
| Income tax | 0 | −0 | 0 | 1 | 0 | 1 | −145 | 0 |
| Net income | −8 | −20 | 14 | −3 | −19 | −26 | 2 | −39 |
| Diluted EPS | −$0.13 | −$0.32 | $0.20 | −$0.05 | −$0.27 | −$0.38 | $0.02 | −$0.42 |
| EBITDA | 44 | 22 | 83 | 56 | 35 | 27 | −44 | 50 |
Compare with peers
- Selectquote, Inc. income statement
- Hagerty, Inc. income statement
- Crawford & Co income statement
- Ryan Specialty Holdings, Inc. income statement
- Erie Indemnity income statement
Head to head: BWIN vs SLQTBWIN vs HGTYBWIN vs CRD.ABWIN vs RYAN
More: Insurance Brokers stocks compared, Financials sector, rankings of US companies