Baldwin Insurance Group, Inc. cash flow statement
In fiscal 2025, Baldwin Insurance Group, Inc.'s operations generated −$29.4m of cash; it spent $39.5m on capital projects, leaving free cash flow of −$68.9m.
Cash flow statement
| Fiscal year | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|
| Cash from operations | 40 | −2 | 0 | 51 | −29 | 91 |
| Depreciation and amortisation | 52 | 86 | 98 | 109 | 128 | 189 |
| Stock-based pay | 19 | 47 | 60 | 66 | 71 | 75 |
| Capital spending | 5 | 22 | 21 | 41 | 40 | 47 |
| Free cash flow | 35 | −24 | −21 | 10 | −69 | 44 |
| Free cash flow after stock pay | 16 | −72 | −81 | −55 | −140 | −31 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 32 | −2 | −64 | −17 | 41 | 10 | −6 | 46 |
| Depreciation and amortisation | 28 | 28 | 27 | 28 | 32 | 41 | 57 | 59 |
| Stock-based pay | 18 | 19 | 13 | 17 | 22 | 19 | 13 | 21 |
| Capital spending | 10 | 12 | 9 | 11 | 9 | 10 | 13 | 15 |
| Free cash flow | 22 | −14 | −73 | −28 | 32 | −0 | −19 | 30 |
| Free cash flow after stock pay | 4 | −33 | −86 | −45 | 10 | −19 | −32 | 10 |
Compare with peers
- Selectquote, Inc. cash flow
- Hagerty, Inc. cash flow
- Crawford & Co cash flow
- Ryan Specialty Holdings, Inc. cash flow
- Erie Indemnity cash flow
Head to head: BWIN vs SLQTBWIN vs HGTYBWIN vs CRD.ABWIN vs RYAN
More: Insurance Brokers stocks compared, Financials sector, rankings of US companies