Boyd Gaming Corp income statement
In fiscal 2025, Boyd Gaming Corp reported revenue of $4.09bn, up 4.1% on the year before, operating income of $748m (a 18.3% margin) and net income of $1.84bn, or $22.56 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,641 | 2,141 | 2,331 | 2,483 | 2,894 | 2,142 | 2,199 | 2,199 | 2,401 | 2,627 | 3,326 | 2,178 | 3,370 | 3,555 | 3,738 | 3,930 | 4,092 | 4,084 |
| Selling, general and administrative | 285 | 369 | 393 | 449 | 490 | 328 | 322 | 322 | 362 | 369 | 460 | 350 | 366 | 374 | 390 | 427 | 433 | 437 |
| Operating income | 156 | 189 | 236 | −850 | 278 | 174 | 271 | 260 | 344 | 355 | 473 | 14 | 900 | 981 | 902 | 928 | 748 | 726 |
| Interest expense | 147 | 181 | 251 | 290 | 344 | 230 | 225 | 213 | 173 | 204 | 237 | 230 | 199 | 151 | 171 | 177 | 158 | 119 |
| Provision for credit losses | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | −35 | −34 | 0 | 0 | — |
| Income before tax | 5 | 20 | −10 | −1,139 | −116 | −56 | 4 | 8 | 171 | 155 | 202 | −171 | 604 | 829 | 753 | 752 | 2,330 | 612 |
| Income tax | 1 | 8 | 0 | −221 | 3 | −5 | −7 | −200 | 3 | 40 | 44 | −36 | 140 | 189 | 133 | 174 | 491 | 116 |
| Net income | 4 | 10 | −4 | −909 | −80 | −53 | 47 | 420 | 189 | 115 | 158 | −135 | 464 | 639 | 620 | 578 | 1,843 | 502 |
| Diluted EPS | $0.05 | $0.12 | −$0.04 | −$10.37 | −$0.83 | −$0.48 | $0.42 | $3.65 | $1.64 | $1.00 | $1.38 | −$1.19 | $4.07 | $5.87 | $6.12 | $6.19 | $22.56 | $6.62 |
| Diluted shares (average) | 87m | 87m | 87m | 88m | 97m | 110m | 114m | 115m | 116m | 115m | 114m | 114m | 114m | 109m | 101m | 93m | 82m | 76m |
| EBITDA | 321 | 389 | 431 | −636 | 557 | 383 | 478 | 457 | 561 | 585 | 749 | 295 | 1,168 | 1,239 | 1,159 | 1,204 | 1,051 | 1,094 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,041 | 992 | 1,034 | 1,004 | 1,062 | 997 | 1,034 | 990 |
| Selling, general and administrative | 112 | 108 | 110 | 104 | 111 | 110 | 111 | 105 |
| Operating income | 261 | 200 | 242 | 140 | 166 | 164 | 201 | 195 |
| Interest expense | 46 | 48 | 51 | 33 | 25 | 28 | 31 | 34 |
| Provision for credit losses | 0 | — | — | — | — | — | — | — |
| Income before tax | 216 | 152 | 193 | 1,842 | 142 | 137 | 171 | 162 |
| Income tax | 46 | 41 | 43 | 403 | 4 | 33 | 41 | 39 |
| Net income | 171 | 111 | 151 | 1,440 | 140 | 106 | 131 | 125 |
| Diluted EPS | $1.89 | $1.31 | $1.84 | $17.81 | $1.98 | $1.37 | $1.75 | $1.71 |
| EBITDA | 339 | 268 | 312 | 214 | 257 | 259 | 292 | 286 |
Compare with peers
- Melco Resorts & Entertainment LTD income statement
- Churchill Downs Inc income statement
- Bally's Corp income statement
- Draftkings Inc. income statement
- Brightstar Lottery PLC income statement
Head to head: BYD vs MLCOBYD vs CHDNBYD vs DKNG
More: Casinos & Gaming stocks compared, Consumer Discretionary sector, rankings of US companies