Melco Resorts & Entertainment LTD income statement

In fiscal 2025, Melco Resorts & Entertainment LTD reported revenue of $5.16bn, up 11.3% on the year before, operating income of $600m (a 11.6% margin) and net income of $185m, or $0.46 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Melco Resorts & Entertainment LTD: income statement, annual
Fiscal year	2009Dec 2009	2010Dec 2010	2011Dec 2011	2012Dec 2012	2013Dec 2013	2014Dec 2014	2015Dec 2015	2016Dec 2016	2017Dec 2017	2018Dec 2018	2019Dec 2019	2020Dec 2020	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Revenue	1,333	2,642	3,831	4,078	5,087	4,802	3,975	4,519	5,285	5,189	5,737	1,728	2,012	1,350	3,775	4,638	5,163
Selling, general and administrative	131	200	220	227	256	312	384	447	467	506	559	424	426	423	488	569	657
Operating income	−272	93	445	507	840	685	98	363	605	613	748	−941	−577	−743	65	485	600
Interest expense	32	93	114	110	153	124	118	272	256	265	310	341	351	377	492	487	465
Income before tax	−309	−10	287	396	580	530	−60	75	312	339	403	−1,458	−954	−1,092	−402	−6	148
Income tax	−0	1	−2	−3	2	3	1	8	−0	0	8	−3	3	5	13	22	3
Net income	−308	−11	295	417	637	608	106	176	345	340	373	−1,263	−812	−931	−327	44	185
Diluted EPS	−$0.63	−$0.02	$0.55	$0.76	$1.15	$1.10	$0.20	$0.34	$0.69	$0.67	$0.77	−$2.65	−$1.70	−$2.01	−$0.75	$0.10	$0.46
Diluted shares (average)	489m	532m	539m	553m	555m	554m	542m	508m	499m	505m	481m	477m	478m	464m	438m	433m	401m
EBITDA	−55	406	796	886	1,223	1,054	569	915	1,145	1,181	1,399	−414	−90	−289	548	972	1,087

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: DKNG vs MLCO BYD vs MLCO MLCO vs PENN MLCO vs WYNN

More: Casinos & Gaming stocks compared, Consumer Discretionary sector, rankings of US companies

Figures from Melco Resorts & Entertainment LTD's SEC filings (10-K and 10-Q). How we read and check them: methodology and data sources. Not investment advice. Back to Melco Resorts & Entertainment LTD.