Calix, Inc cash flow statement
In fiscal 2025, Calix, Inc's operations generated $135m of cash; it spent $19.4m on capital projects, leaving free cash flow of $116m. It returned $93.6m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1 | 9 | 15 | 28 | 41 | 38 | −5 | 24 | −63 | 4 | 5 | 51 | 57 | 27 | 56 | 68 | 135 | 110 |
| Depreciation and amortisation | 5 | 5 | 8 | 9 | 10 | 9 | 10 | 8 | 11 | 9 | 10 | 14 | 15 | 14 | 17 | 20 | 18 | 18 |
| Stock-based pay | 9 | 26 | 22 | 17 | 20 | 16 | 14 | 14 | 12 | 17 | 11 | 14 | 24 | 45 | 63 | 71 | 88 | 80 |
| Capital spending | 5 | 6 | 7 | 10 | 7 | 12 | 7 | 10 | 8 | 10 | 13 | 8 | 10 | 14 | 18 | 18 | 19 | 24 |
| Free cash flow | −4 | 4 | 7 | 17 | 34 | 26 | −13 | 15 | −71 | −7 | −9 | 44 | 46 | 13 | 38 | 50 | 116 | 85 |
| Free cash flow after stock pay | −13 | −22 | −14 | 0 | 14 | 10 | −26 | 0 | −83 | −24 | −20 | 30 | 22 | −32 | −24 | −20 | 28 | 6 |
| Share buybacks | 0 | — | — | — | 0 | 0 | 27 | 13 | 0 | 0 | — | — | 0 | 0 | 86 | 11 | 94 | 260 |
| Shares issued | — | — | — | — | — | — | — | — | — | 0 | 0 | 60 | 0 | 0 | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 16 | 15 | 17 | 39 | 32 | 46 | 15 | 17 |
| Depreciation and amortisation | 5 | 5 | 4 | 4 | 5 | 4 | 4 | 4 |
| Stock-based pay | 16 | 22 | 20 | 26 | 21 | 22 | 21 | 17 |
| Capital spending | 3 | 5 | 4 | 4 | 6 | 6 | 8 | 5 |
| Free cash flow | 13 | 10 | 13 | 36 | 27 | 40 | 7 | 12 |
| Free cash flow after stock pay | −4 | −12 | −7 | 10 | 6 | 18 | −14 | −5 |
Compare with peers
- Adtran Holdings, Inc. cash flow
- Extreme Networks Inc cash flow
- Netscout Systems Inc cash flow
- Ribbon Communications Inc. cash flow
- Netgear, Inc. cash flow
Head to head: ADTN vs CALXCALX vs EXTRCALX vs NTCT
More: Communications Equipment stocks compared, Technology sector, rankings of US companies