Cargurus, Inc. cash flow statement
In fiscal 2025, Cargurus, Inc.'s operations generated $295m of cash; it spent $6.4m on capital projects, leaving free cash flow of $289m. It returned $352m through buybacks.
Cash flow statement
| Fiscal year | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 13 | 20 | 26 | 52 | 70 | 157 | 98 | 256 | 125 | 255 | 295 | 319 |
| Depreciation and amortisation | 1 | 2 | 4 | 5 | 8 | 10 | 40 | 45 | 48 | 25 | 28 | 23 |
| Stock-based pay | 1 | 0 | 5 | 21 | 34 | 45 | 54 | 55 | 64 | 62 | 50 | 51 |
| Capital spending | 6 | 6 | 5 | 6 | 11 | 3 | 8 | 6 | 25 | 75 | 6 | 4 |
| Free cash flow | 7 | 14 | 21 | 46 | 59 | 154 | 91 | 250 | 100 | 180 | 289 | 315 |
| Free cash flow after stock pay | 6 | 14 | 16 | 25 | 25 | 109 | 37 | 195 | 36 | 118 | 238 | 264 |
| Share buybacks | 18 | 60 | — | — | — | — | — | 14 | 209 | 146 | 352 | 369 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 56 | 76 | 68 | 73 | 71 | 83 | 70 | 95 |
| Depreciation and amortisation | 2 | 7 | 7 | 4 | 5 | 8 | 7 | 4 |
| Stock-based pay | 15 | 16 | 13 | 13 | 13 | 12 | 13 | 13 |
| Capital spending | 10 | 10 | 2 | 2 | 1 | 1 | 0 | 1 |
| Free cash flow | 46 | 66 | 66 | 72 | 70 | 82 | 69 | 94 |
| Free cash flow after stock pay | 30 | 50 | 53 | 59 | 57 | 70 | 56 | 81 |
Compare with peers
- Angi Inc. cash flow
- Shutterstock, Inc. cash flow
- Autohome Inc. cash flow
- Bumble Inc. cash flow
- Nerdwallet, Inc. cash flow
Head to head: ANGI vs CARGCARG vs SSTKATHM vs CARG
More: Interactive Media & Services stocks compared, Communication Services sector, rankings of US companies