Carlsmed, Inc. balance sheet
At the end of fiscal 2025, Carlsmed, Inc. had total assets of $130m, total liabilities of $31.3m and shareholders' equity of $98.9m. It held $85.8m in cash against $15.6m of debt: net cash of $70.2m.
Balance sheet
| Fiscal year | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|
| Cash and equivalents | 40 | 86 | 46 |
| Receivables | 7 | 11 | 14 |
| Inventory | 1 | 2 | 2 |
| Total current assets | 49 | 127 | 110 |
| Total assets | 52 | 130 | 118 |
| Accounts payable | 2 | 4 | 4 |
| Total current liabilities | 9 | 14 | 12 |
| Long-term debt | 15 | 15 | 15 |
| Total debt | 15 | 16 | 16 |
| Total liabilities | 26 | 31 | 34 |
| Shareholders' equity | −71 | 99 | 84 |
| Non-controlling interests and other (assets − liabilities − equity) | 96 | — | — |
| Net debt (negative = net cash) | −25 | −70 | −31 |
| Shares outstanding | 4m | — | 27m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | — | 7 | — | 10 | 11 | 11 | 12 | 14 |
| Inventory | — | 1 | — | 1 | 1 | 2 | 2 | 2 |
| Total current assets | — | 49 | — | 46 | 131 | 127 | 115 | 110 |
| Total assets | — | 52 | — | 53 | 135 | 130 | 119 | 118 |
| Accounts payable | — | 2 | — | 3 | 3 | 4 | 3 | 4 |
| Total current liabilities | — | 9 | — | 9 | 11 | 14 | 10 | 12 |
| Long-term debt | — | 15 | — | 15 | 15 | 15 | 15 | 15 |
| Total debt | — | 15 | — | 15 | 15 | 15 | 15 | 15 |
| Total liabilities | — | 26 | — | 28 | 28 | 31 | 27 | 34 |
| Shareholders' equity | −66 | −71 | −77 | −83 | 107 | 99 | 92 | 84 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 96 | — | 109 | — | — | — | — |
| Shares outstanding | — | 4m | — | 5m | 27m | 27m | 27m | 27m |
Compare with peers
- Alpha PRO Tech LTD balance sheet
- Cvrx, Inc. balance sheet
- Lensar, Inc. balance sheet
- Apyx Medical Corp balance sheet
- Electromed, Inc. balance sheet
Head to head: APT vs CARLCARL vs CVRXCARL vs LNSR
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies