Cibus, Inc. cash flow statement
In fiscal 2025, Cibus, Inc.'s operations generated −$50.6m of cash; it spent $578,000 on capital projects, leaving free cash flow of −$51.2m.
Cash flow statement
| Fiscal year | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −7 | −9 | −13 | −20 | −32 | −44 | −19 | −19 | −46 | −58 | −51 | −46 |
| Depreciation and amortisation | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 5 | 7 | 6 | 4 |
| Stock-based pay | 1 | 1 | 12 | 4 | 9 | 5 | 2 | 4 | 16 | 11 | 8 | 7 |
| Capital spending | 1 | 10 | 1 | 2 | 3 | 2 | 0 | 2 | 4 | 1 | 1 | 0 |
| Free cash flow | −7 | −20 | −14 | −22 | −35 | −45 | −19 | −21 | −51 | −59 | −51 | −46 |
| Free cash flow after stock pay | −8 | −21 | −26 | −26 | −44 | −50 | −21 | −25 | −67 | −70 | −59 | −53 |
| Dividends paid | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Share buybacks | — | — | — | 0 | 1 | — | — | — | — | — | — | — |
| Shares issued | — | — | 61 | 58 | 0 | 15 | 4 | 12 | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −14 | −14 | −12 | −14 | −12 | −13 | −11 | −9 |
| Depreciation and amortisation | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Stock-based pay | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 1 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 |
| Free cash flow | −14 | −14 | −12 | −14 | −12 | −14 | −12 | −9 |
| Free cash flow after stock pay | −17 | −17 | −15 | −16 | −14 | −15 | −13 | −11 |
Compare with peers
- Arcadia Biosciences, Inc. cash flow
- Pinnacle Food Group Ltd cash flow
- Where Food Comes From, Inc. cash flow
- Farmmi, Inc. cash flow
- Immucell Corp cash flow
Head to head: CBUS vs RKDACBUS vs PFAICBUS vs WFCF
More: Agricultural Products & Services stocks compared, Consumer Staples sector, rankings of US companies