Where Food Comes From, Inc. cash flow statement
In fiscal 2025, Where Food Comes From, Inc.'s operations generated $1.6m of cash; it spent $155,000 on capital projects, leaving free cash flow of $1.5m. It returned $2.2m through buybacks.
Cash flow statement
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 431 | 721 | 335 | 217 | 590 | 862 | 986 | 657 | 1,154 | 2,875 | 2,452 | 3,020 | 2,654 | 2,822 | 2,730 | 1,607 | 1,254 |
| Depreciation and amortisation | 82 | 75 | 94 | 120 | 226 | 256 | 268 | 854 | 942 | 1,097 | 997 | 799 | 765 | 634 | 647 | 650 | 651 |
| Stock-based pay | 0 | 13 | 29 | 70 | 88 | 118 | 122 | 169 | 161 | 162 | 121 | 291 | 154 | 78 | 34 | 23 | — |
| Capital spending | 58 | 12 | 74 | 35 | 75 | 26 | 446 | 84 | 367 | 369 | 464 | 213 | 89 | 148 | 159 | 155 | 247 |
| Free cash flow | 373 | 709 | 261 | 182 | 515 | 836 | 540 | 573 | 787 | 2,506 | 1,988 | 2,807 | 2,565 | 2,674 | 2,571 | 1,452 | 1,007 |
| Free cash flow after stock pay | 372 | 695 | 232 | 112 | 427 | 718 | 418 | 404 | 626 | 2,344 | 1,867 | 2,516 | 2,411 | 2,596 | 2,537 | 1,429 | — |
| Dividends paid | — | — | — | — | — | — | — | — | — | — | — | 914 | — | — | — | — | — |
| Share buybacks | 27 | 62 | 12 | 30 | — | 178 | 347 | 200 | 385 | 555 | 1,037 | 1,105 | 3,456 | 3,956 | 2,243 | 2,166 | 2,634 |
| Shares issued | — | — | — | — | 1,800 | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 912 | −50 | 632 | 1,181 | 501 | −707 | 523 | 937 |
| Depreciation and amortisation | 156 | 180 | 173 | 159 | 149 | 169 | 154 | 179 |
| Stock-based pay | 0 | 23 | — | — | — | — | 94 | 0 |
| Capital spending | 39 | 29 | 29 | 34 | 58 | 34 | 148 | 7 |
| Free cash flow | 873 | −79 | 603 | 1,147 | 443 | −741 | 375 | 930 |
| Free cash flow after stock pay | 873 | −102 | — | — | — | — | 281 | 930 |
Compare with peers
- Farmmi, Inc. cash flow
- Immucell Corp cash flow
- Rythm, Inc. cash flow
- Local Bounti Corporation cash flow
- Hydrofarm Holdings Group, Inc. cash flow
Head to head: FAMI vs WFCFICCC vs WFCFRYM vs WFCF
More: Agricultural Products & Services stocks compared, Consumer Staples sector, rankings of US companies