Immucell Corp cash flow statement
In fiscal 2025, Immucell Corp's operations generated $2.5m of cash; it spent $1.3m on capital projects, leaving free cash flow of $1.2m.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −0 | −1 | −0 | 0 | 1 | 0 | 3 | −0 | 1 | −0 | 0 | 1 | 1 | −2 | −5 | 0 | 2 | 6 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 2 |
| Stock-based pay | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Capital spending | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 4 | 18 | 2 | 1 | 4 | 3 | 4 | 2 | 0 | 1 | 2 |
| Free cash flow | −1 | −1 | −0 | 0 | 1 | −1 | 0 | −4 | −17 | −2 | −1 | −3 | −2 | −6 | −7 | −0 | 1 | 4 |
| Free cash flow after stock pay | −1 | −1 | −0 | 0 | 0 | −1 | 0 | −4 | −17 | −3 | −1 | −3 | −2 | −6 | −7 | −0 | 1 | 4 |
| Shares issued | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | — | — | 5 | 0 | 0 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −639 | −3 | 1,574 | 1,601 | −1,183 | 483 | 3,573 | 3,019 |
| Depreciation and amortisation | 686 | 685 | 687 | 679 | 709 | 709 | 531 | 471 |
| Stock-based pay | 78 | 69 | 52 | 67 | 73 | 104 | 138 | 240 |
| Capital spending | 88 | 196 | 329 | 155 | 594 | 172 | 177 | 734 |
| Free cash flow | −728 | −199 | 1,245 | 1,446 | −1,777 | 310 | 3,396 | 2,285 |
| Free cash flow after stock pay | −805 | −268 | 1,193 | 1,380 | −1,850 | 206 | 3,258 | 2,045 |
| Shares issued | 3,691 | 539 | 19 | 330 | 0 | 0 | 0 | 0 |
Compare with peers
- Farmmi, Inc. cash flow
- Where Food Comes From, Inc. cash flow
- Rythm, Inc. cash flow
- Local Bounti Corporation cash flow
- Hydrofarm Holdings Group, Inc. cash flow
Head to head: FAMI vs ICCCICCC vs WFCFICCC vs RYMICCC vs LOCL
More: Agricultural Products & Services stocks compared, Consumer Staples sector, rankings of US companies