Crown Castle cash flow statement
In fiscal 2025, Crown Castle's operations generated $3.06bn of cash; it spent $182m on capital projects, leaving free cash flow of $2.88bn. It returned −$2.08bn in dividends and −$23.0m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 571 | 603 | 643 | 773 | 1,171 | 1,600 | 1,794 | 1,787 | 2,032 | 2,500 | 2,698 | 3,055 | 2,789 | 2,878 | 3,126 | 2,943 | 3,057 | 2,624 |
| Depreciation and amortisation | 530 | 541 | 553 | 623 | 741 | 986 | 1,036 | 1,109 | 1,241 | 1,527 | 1,572 | 1,608 | 1,644 | 1,707 | 787 | 736 | 690 | 680 |
| Stock-based pay | 29 | 37 | 33 | 42 | 39 | 51 | 61 | 79 | 92 | 103 | 117 | 138 | 129 | 156 | 102 | 84 | 73 | 84 |
| Capital spending | 174 | 228 | 348 | 441 | 535 | 759 | 909 | 874 | −1,217 | 1,739 | 2,057 | 1,624 | 1,229 | 1,310 | 243 | 176 | 182 | 218 |
| Free cash flow | 398 | 375 | 296 | 331 | 636 | 842 | 885 | 913 | 3,249 | 761 | 641 | 1,431 | 1,560 | 1,568 | 2,883 | 2,767 | 2,875 | 2,406 |
| Free cash flow after stock pay | 368 | 339 | 263 | 289 | 597 | 790 | 824 | 834 | 3,157 | 658 | 524 | 1,293 | 1,431 | 1,412 | 2,781 | 2,683 | 2,802 | 2,322 |
| Dividends paid | — | — | — | 0 | 0 | 624 | 1,116 | 1,239 | −1,509 | 1,782 | 1,912 | 2,105 | 2,373 | −2,602 | −2,723 | −2,729 | −2,080 | −2,301 |
| Share buybacks | 3 | 160 | 303 | 36 | 99 | 22 | 30 | 25 | −23 | 34 | 44 | 76 | 70 | −65 | −30 | −33 | −23 | 971 |
| Shares issued | 45 | 19 | 2 | 0 | 2,981 | 3,000 | 0 | 1,326 | 4,221 | 841 | 0 | 0 | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 699 | 877 | 641 | 832 | 714 | 870 | 509 | 531 |
| Depreciation and amortisation | 181 | 184 | 177 | 175 | 167 | 170 | 172 | 171 |
| Stock-based pay | 19 | 15 | 18 | 18 | 19 | 18 | 18 | 29 |
| Capital spending | 38 | 52 | 40 | 40 | 43 | 59 | 57 | 59 |
| Free cash flow | 661 | 825 | 601 | 792 | 671 | 811 | 452 | 472 |
| Free cash flow after stock pay | 642 | 810 | 583 | 774 | 652 | 793 | 434 | 443 |
Compare with peers
Head to head: CCI vs SBACAMT vs CCI
More: Telecom Tower REITs stocks compared, Real Estate sector, rankings of US companies