Cogent Communications Holdings, Inc. balance sheet
At the end of fiscal 2025, Cogent Communications Holdings, Inc. had total assets of $3.10bn, total liabilities of $3.16bn and shareholders' equity of −$63.8m. It held $149m in cash against $1.73bn of debt: net debt of $1.58bn.
Balance sheet
| Fiscal year | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 305 | 288 | 204 | 274 | 247 | 276 | 399 | 371 | 320 | 224 | 75 | 198 | 149 | 184 |
| Receivables | 31 | 33 | 31 | 34 | 39 | 42 | 40 | 44 | 42 | 44 | 135 | 97 | 88 | 86 |
| Total current assets | 354 | 336 | 251 | 328 | 306 | 350 | 476 | 456 | 410 | 366 | 514 | 482 | 451 | 606 |
| Total assets | 755 | 755 | 663 | 738 | 711 | 740 | 932 | 1,000 | 985 | 1,010 | 3,212 | 3,173 | 3,100 | 3,104 |
| Accounts payable | 14 | 13 | 12 | 12 | 12 | 9 | 11 | 10 | 12 | 27 | 48 | 40 | 31 | 36 |
| Deferred revenue (current) | 4 | 4 | 4 | 4 | 5 | 5 | 4 | 5 | 5 | 5 | 7 | 6 | 6 | — |
| Total current liabilities | 144 | 60 | 69 | 68 | 75 | 75 | 90 | 94 | 81 | 120 | 373 | 253 | 221 | 960 |
| Long-term debt | 245 | 440 | 471 | 570 | 575 | 645 | 798 | 882 | 898 | 950 | 950 | 1,456 | 1,730 | — |
| Total debt | 334 | 440 | 471 | 570 | 575 | 645 | 798 | 882 | 898 | 950 | 950 | 1,456 | 1,730 | 1,730 |
| Total liabilities | 562 | 671 | 675 | 791 | 813 | 889 | 1,136 | 1,294 | 1,358 | 1,529 | 2,602 | 2,950 | 3,164 | 3,138 |
| Shareholders' equity | 193 | 84 | −12 | −53 | −103 | −149 | −204 | −293 | −373 | −519 | 610 | 223 | −64 | −34 |
| Net debt (negative = net cash) | 29 | 153 | 268 | 295 | 328 | 369 | 399 | 511 | 578 | 726 | 875 | 1,258 | 1,582 | 1,547 |
| Shares outstanding | 47m | 46m | 45m | 45m | 46m | 46m | 47m | 47m | 48m | 48m | 49m | 49m | 50m | 51m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 100 | 97 | 88 | 95 | 96 | 88 | 91 | 86 |
| Total current assets | 569 | 482 | 423 | 561 | 480 | 451 | 430 | 606 |
| Total assets | 3,204 | 3,173 | 3,121 | 3,271 | 3,148 | 3,100 | 3,057 | 3,104 |
| Accounts payable | 53 | 40 | 56 | 49 | 28 | 31 | 36 | 36 |
| Deferred revenue (current) | — | 6 | — | — | — | 6 | — | — |
| Total current liabilities | 281 | 253 | 283 | 243 | 238 | 221 | 226 | 960 |
| Long-term debt | — | 1,456 | — | — | — | 1,730 | — | — |
| Total debt | — | 1,456 | — | — | — | 1,730 | — | — |
| Total liabilities | 2,881 | 2,950 | 2,978 | 3,224 | 3,187 | 3,164 | 3,161 | 3,138 |
| Shareholders' equity | 324 | 223 | 143 | 47 | −39 | −64 | −104 | −34 |
| Shares outstanding | 49m | 49m | 49m | 49m | 49m | 50m | 50m | 51m |
Compare with peers
- Iridium Communications Inc. balance sheet
- Globalstar, Inc. balance sheet
- Ucloudlink Group Inc. balance sheet
Head to head: CCOI vs IRDMCCOI vs GSATCCOI vs UCL
More: Alternative Carriers stocks compared, Communication Services sector, rankings of US companies