Cogent Communications Holdings, Inc. income statement
In fiscal 2025, Cogent Communications Holdings, Inc. reported revenue of $976m, down 5.8% on the year before, operating income of −$101m (a -10.4% margin) and net income of −$182m, or −$3.80 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 348 | 380 | 404 | 447 | 485 | 520 | 546 | 568 | 590 | 600 | 941 | 1,036 | 976 | 957 |
| Cost of revenue | — | — | — | 194 | 209 | 220 | 220 | 219 | 226 | 228 | 544 | 642 | 535 | 514 |
| Gross profit | — | — | — | 253 | 276 | 301 | 326 | 349 | 363 | 371 | 397 | 394 | 441 | 443 |
| Selling, general and administrative | 87 | 108 | 113 | 121 | 128 | 134 | 147 | 158 | 162 | 163 | 275 | 276 | 274 | 280 |
| Operating income | 46 | 54 | 53 | 64 | 76 | 87 | 100 | 107 | 119 | 114 | −129 | −198 | −101 | 76 |
| Interest expense | 42 | 50 | 41 | 41 | 48 | 51 | 57 | 62 | 58 | 111 | 93 | 123 | — | — |
| Income before tax | 7 | 4 | 13 | 24 | 31 | 41 | 53 | 10 | 71 | 26 | 1,219 | −260 | −245 | −68 |
| Income tax | −50 | 4 | 8 | 9 | 25 | 13 | 15 | 4 | 23 | 21 | −54 | −56 | −63 | −23 |
| Net income | 57 | 1 | 5 | 15 | 6 | 29 | 38 | 6 | 48 | 5 | 1,273 | −204 | −182 | −45 |
| Diluted EPS | $1.21 | $0.02 | $0.11 | $0.33 | $0.13 | $0.63 | $0.81 | $0.13 | $1.03 | $0.11 | $26.62 | −$4.28 | −$3.80 | −$0.94 |
| Diluted shares (average) | 47m | 46m | 45m | 45m | 45m | 46m | 46m | 47m | 47m | 47m | 48m | 48m | 48m | 48m |
| EBITDA | 111 | 123 | 124 | 139 | 152 | 168 | 181 | 190 | 208 | 206 | 103 | 100 | 169 | 302 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 257 | 252 | 247 | 246 | 242 | 241 | 239 | 236 |
| Cost of revenue | 162 | 155 | 137 | 137 | 132 | 128 | 129 | 125 |
| Gross profit | 96 | 97 | 110 | 109 | 110 | 112 | 110 | 111 |
| Selling, general and administrative | 68 | 63 | 74 | 65 | 70 | 65 | 72 | 72 |
| Operating income | −58 | −33 | −40 | −31 | −18 | −11 | −14 | 119 |
| Income before tax | −80 | −55 | −70 | −75 | −53 | −48 | −51 | 83 |
| Income tax | −17 | −12 | −18 | −17 | −11 | −17 | −11 | 16 |
| Net income | −63 | −43 | −52 | −58 | −42 | −31 | −40 | 67 |
| Diluted EPS | −$1.33 | −$0.89 | −$1.09 | −$1.21 | −$0.87 | −$0.63 | −$0.83 | $1.38 |
| EBITDA | 28 | 34 | 36 | 44 | 42 | 47 | 41 | 172 |
Compare with peers
- Iridium Communications Inc. income statement
- Globalstar, Inc. income statement
- Ucloudlink Group Inc. income statement
Head to head: CCOI vs IRDMCCOI vs GSATCCOI vs UCL
More: Alternative Carriers stocks compared, Communication Services sector, rankings of US companies