Cogent Communications Holdings, Inc. cash flow statement
In fiscal 2025, Cogent Communications Holdings, Inc.'s operations generated −$10.6m of cash; it spent $188m on capital projects, leaving free cash flow of −$198m. It returned $150m in dividends and $16.7m through buybacks.
Cash flow statement
| Fiscal year | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 82 | 73 | 84 | 108 | 112 | 134 | 149 | 140 | 170 | 174 | 17 | −9 | −11 | 15 |
| Depreciation and amortisation | 64 | 69 | 71 | 75 | 76 | 81 | 80 | 83 | 89 | 92 | 232 | 298 | 270 | 226 |
| Stock-based pay | 9 | 10 | 12 | 11 | 13 | 18 | 18 | 24 | 27 | 24 | 27 | 26 | 26 | 30 |
| Capital spending | 49 | 60 | 36 | 45 | 46 | 50 | 47 | 56 | 70 | 79 | 130 | 195 | 188 | 158 |
| Free cash flow | 33 | 13 | 48 | 63 | 66 | 84 | 102 | 84 | 100 | 95 | −112 | −204 | −198 | −143 |
| Free cash flow after stock pay | 24 | 3 | 37 | 52 | 53 | 66 | 83 | 61 | 74 | 70 | −139 | −229 | −225 | −173 |
| Dividends paid | 35 | 54 | 66 | 68 | 82 | 98 | 113 | 129 | 150 | 170 | 182 | 189 | 150 | 55 |
| Share buybacks | — | 59 | 39 | 4 | 2 | 7 | — | 4 | — | — | — | 8 | 17 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −20 | 15 | 36 | −44 | 3 | −6 | 15 | 3 |
| Depreciation and amortisation | 86 | 67 | 76 | 75 | 60 | 58 | 54 | 53 |
| Stock-based pay | 9 | 7 | 8 | 5 | 10 | 5 | 8 | 8 |
| Capital spending | 59 | 46 | 58 | 56 | 36 | 37 | 46 | 39 |
| Free cash flow | −79 | −32 | −22 | −100 | −33 | −43 | −31 | −35 |
| Free cash flow after stock pay | −88 | −39 | −30 | −106 | −43 | −48 | −39 | −44 |
Compare with peers
Head to head: CCOI vs IRDMCCOI vs GSATCCOI vs UCL
More: Alternative Carriers stocks compared, Communication Services sector, rankings of US companies