Coeur Mining, Inc. income statement
In fiscal 2025, Coeur Mining, Inc. reported revenue of $2.07bn, up 96.4% on the year before, operating income of $707m (a 34.2% margin) and net income of $586m, or $0.95 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 300 | 515 | 1,021 | 895 | 746 | 636 | 561 | 572 | 710 | 626 | 712 | 785 | 833 | 786 | 821 | 1,054 | 2,070 | 3,171 |
| Gross profit | 28 | 116 | 377 | 222 | 49 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| General and administrative | 22 | 24 | 31 | 33 | 55 | 41 | 33 | 29 | 34 | 31 | 34 | 34 | 40 | 39 | 42 | 48 | 57 | 74 |
| Operating income | −9 | 75 | 307 | 156 | −845 | — | — | — | — | — | — | — | — | −39 | −39 | 164 | 707 | 1,070 |
| Interest expense | 18 | 31 | 35 | 26 | 41 | 48 | 45 | 37 | 16 | 24 | 25 | 21 | 16 | 24 | 29 | 51 | — | — |
| Income before tax | −76 | −93 | 208 | 119 | −809 | −1,615 | −317 | −11 | 40 | −66 | −358 | 63 | 4 | −63 | −68 | 126 | 683 | 1,061 |
| Income tax | −33 | −9 | 115 | 71 | −158 | −428 | −29 | −33 | 29 | −17 | −11 | 37 | 35 | 15 | 35 | 67 | 97 | 211 |
| Net income | −27 | −91 | 93 | 49 | −651 | −1,187 | −367 | 55 | −1 | −48 | −341 | 26 | −31 | −78 | −104 | 59 | 586 | 850 |
| Diluted EPS | −$0.38 | −$1.05 | $1.04 | $0.54 | −$6.65 | −$11.59 | −$2.83 | $0.34 | −$0.01 | −$0.26 | −$1.56 | $0.11 | −$0.13 | −$0.28 | −$0.30 | $0.15 | $0.95 | $1.12 |
| Diluted shares (average) | 72m | 87m | 90m | 90m | 98m | 102m | 130m | 163m | 184m | 189m | 219m | 243m | 250m | 275m | 343m | 397m | 615m | 757m |
| EBITDA | 72 | 217 | 532 | 372 | −616 | — | — | — | — | — | — | — | — | 72 | 61 | 289 | 958 | 1,573 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 313 | 305 | 360 | 481 | 555 | 675 | 856 | 1,086 |
| General and administrative | 11 | 11 | 14 | 13 | 15 | 15 | 22 | 23 |
| Operating income | 84 | 66 | 62 | 140 | 177 | 328 | 349 | 217 |
| Interest expense | 13 | 12 | — | — | — | — | — | — |
| Income before tax | 75 | 56 | 52 | 133 | 170 | 328 | 349 | 215 |
| Income tax | 26 | 18 | 18 | 63 | −97 | 113 | 102 | 93 |
| Net income | 49 | 38 | 33 | 71 | 267 | 215 | 247 | 122 |
| Diluted EPS | $0.12 | $0.10 | $0.06 | $0.11 | $0.41 | $0.34 | $0.35 | $0.12 |
| EBITDA | 118 | 103 | 105 | 202 | 250 | 401 | 449 | 472 |
Compare with peers
- Iamgold Corp income statement
- PAN American Silver Corp income statement
- Wheaton Precious Metals Corp. income statement
- SSR Mining Inc. income statement
- Franco Nevada Corp income statement
Head to head: CDE vs IAGCDE vs PAASCDE vs WPM
More: Gold stocks compared, Materials sector, rankings of US companies