Cardlytics, Inc. balance sheet
At the end of fiscal 2025, Cardlytics, Inc. had total assets of $286m, total liabilities of $292m and shareholders' equity of −$6.5m. It held $48.7m in cash against $209m of debt.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 23 | 21 | 40 | 104 | 293 | 233 | 122 | 92 | 66 | 49 | 28 |
| Receivables | — | 48 | 58 | 81 | 81 | 111 | 116 | 121 | 103 | 82 | 68 |
| Total current assets | — | 75 | 124 | 196 | 386 | 359 | 250 | 224 | 178 | 137 | 101 |
| Goodwill | — | — | — | — | 0 | 743 | 353 | 277 | 159 | 110 | 110 |
| Total assets | — | 101 | 154 | 224 | 423 | 1,264 | 691 | 574 | 393 | 286 | 235 |
| Accounts payable | — | 2 | 2 | 1 | 1 | 5 | 4 | 4 | 4 | 3 | 1 |
| Deferred revenue (current) | — | 0 | 0 | 1 | 0 | 3 | 2 | 2 | 2 | 3 | 2 |
| Total current liabilities | — | 42 | 52 | 78 | 81 | 327 | 249 | 171 | 149 | 78 | 62 |
| Short-term debt | — | 0 | 0 | 0 | 0 | — | 0 | 0 | 46 | 0 | — |
| Long-term debt | — | 57 | 47 | 0 | 174 | 184 | 226 | 258 | 214 | 209 | 184 |
| Total debt | 0 | 57 | 47 | 0 | 230 | 230 | 230 | 258 | 259 | 209 | 184 |
| Total liabilities | — | — | — | 81 | 265 | 573 | 480 | 439 | 323 | 292 | 251 |
| Shareholders' equity | −217 | −209 | 52 | 143 | 157 | 691 | 212 | 135 | 70 | −7 | −16 |
| Shares outstanding | — | 3m | 22m | 22m | 28m | 34m | — | 40m | 51m | 55m | 5m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 106 | 103 | 96 | 93 | 85 | 82 | 63 | 68 |
| Total current assets | 183 | 178 | 157 | 150 | 141 | 137 | 129 | 101 |
| Goodwill | 159 | 159 | 159 | 159 | 110 | 110 | 110 | 110 |
| Total assets | 399 | 393 | 369 | 361 | 293 | 286 | 264 | 235 |
| Accounts payable | 4 | 4 | 4 | 2 | 4 | 3 | 3 | 1 |
| Deferred revenue (current) | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 2 |
| Total current liabilities | 156 | 149 | 132 | 129 | 124 | 78 | 59 | 62 |
| Short-term debt | 46 | 46 | 46 | 46 | 46 | 0 | — | — |
| Long-term debt | 213 | 214 | 214 | 214 | 215 | 209 | 204 | 184 |
| Total debt | 259 | 259 | 260 | 260 | 261 | 209 | 204 | 184 |
| Total liabilities | 330 | 323 | 305 | 302 | 298 | 292 | 268 | 251 |
| Shareholders' equity | 70 | 70 | 64 | 59 | −5 | −7 | −4 | −16 |
| Shares outstanding | 40m | 51m | 51m | 51m | 51m | 5m | 55m | 5m |
Compare with peers
- Fluent, Inc. balance sheet
- Harte Hanks Inc balance sheet
- National Cinemedia, Inc. balance sheet
- Stran & Company, Inc. balance sheet
- Nexxen International Ltd. balance sheet
Head to head: CDLX vs FLNTCDLX vs HHSCDLX vs NCMI
More: Advertising stocks compared, Communication Services sector, rankings of US companies