Fluent, Inc. balance sheet
At the end of fiscal 2025, Fluent, Inc. had total assets of $89.1m, total liabilities of $70.9m and shareholders' equity of $18.2m. It held $12.9m in cash against $34.6m of debt: net debt of $21.6m.
Balance sheet
| Fiscal year | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 6 | 6 | 13 | 10 | 17 | 18 | 19 | 21 | 34 | 26 | 16 | 9 | 13 | 7 |
| Receivables | 2 | 0 | 21 | 31 | 36 | 49 | 61 | 63 | 70 | 63 | 33 | 26 | 28 | 27 |
| Total current assets | 8 | 7 | 38 | 43 | 57 | 68 | 82 | 86 | 107 | 92 | 78 | 66 | 67 | 53 |
| Goodwill | — | 5 | 162 | 166 | 160 | 160 | 166 | 165 | 165 | 55 | 1 | 0 | 0 | 0 |
| Total assets | 13 | 13 | 289 | 312 | 317 | 293 | 317 | 310 | 318 | 184 | 94 | 94 | 89 | 75 |
| Accounts payable | 1 | 1 | — | — | 7 | 8 | 22 | 8 | 16 | 6 | 11 | 9 | 7 | 8 |
| Deferred revenue (current) | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 |
| Total current liabilities | 2 | 1 | 21 | 26 | 33 | 33 | 52 | 50 | 58 | 50 | 49 | 65 | 65 | 60 |
| Short-term debt | — | — | 2 | 4 | 3 | 4 | 7 | 7 | 5 | 5 | 5 | 32 | 31 | 27 |
| Long-term debt | — | — | 49 | 46 | 60 | 52 | 44 | 33 | 40 | 36 | 25 | 4 | 4 | 5 |
| Total debt | 0 | 0 | 55 | 53 | 65 | 55 | 55 | 43 | 46 | 41 | 31 | 36 | 35 | 32 |
| Total liabilities | 2 | 1 | 83 | 82 | 93 | 86 | 106 | 93 | 105 | 90 | 77 | 69 | 71 | 67 |
| Shareholders' equity | 11 | 12 | 206 | 230 | 224 | 207 | 211 | 217 | 213 | 94 | 34 | 25 | 18 | 8 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | — | — | — | −18 | — | — | — |
| Net debt (negative = net cash) | −6 | −6 | 42 | 43 | 48 | 38 | 36 | 22 | 12 | 16 | 15 | 26 | 22 | 25 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | — | 14m | 20m | 30m | 32m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 53 | 26 | 37 | 31 | 32 | 28 | 20 | 27 |
| Total current assets | 66 | 66 | 51 | 47 | 50 | 67 | 49 | 53 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 77 | 94 | 77 | 74 | 76 | 89 | 72 | 75 |
| Accounts payable | 8 | 9 | 9 | 9 | 9 | 7 | 7 | 8 |
| Deferred revenue (current) | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 |
| Total current liabilities | 70 | 65 | 52 | 50 | 48 | 65 | 52 | 60 |
| Short-term debt | 33 | 32 | 22 | 20 | 22 | 31 | 23 | 27 |
| Long-term debt | 5 | 4 | 4 | 3 | 4 | 4 | 5 | 5 |
| Total debt | 38 | 36 | 26 | 23 | 26 | 35 | 28 | 32 |
| Total liabilities | 76 | 69 | 55 | 55 | 54 | 71 | 59 | 67 |
| Shareholders' equity | 20 | 25 | 22 | 19 | 22 | 18 | 13 | 8 |
| Non-controlling interests and other (assets − liabilities − equity) | −18 | — | — | — | — | — | — | — |
| Shares outstanding | 17m | 20m | 21m | 24m | 30m | 30m | 30m | 32m |
Compare with peers
- National Cinemedia, Inc. balance sheet
- Harte Hanks Inc balance sheet
- Stran & Company, Inc. balance sheet
- Nexxen International Ltd. balance sheet
- Viant Technology Inc. balance sheet
Head to head: FLNT vs NCMIFLNT vs HHSFLNT vs SWAG
More: Advertising stocks compared, Communication Services sector, rankings of US companies