Copt Defense Properties balance sheet
At the end of fiscal 2025, Copt Defense Properties had total assets of $4.70bn, total liabilities of $3.11bn and shareholders' equity of $1.51bn. It held $275m in cash against $2.79bn of debt: net debt of $2.52bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 8 | 10 | 6 | 11 | 54 | 6 | 60 | 210 | 12 | 8 | 15 | 18 | 13 | 12 | 168 | 38 | 275 | 24 |
| Total assets | 3,380 | 3,845 | 3,864 | 3,654 | 3,630 | 3,664 | 3,909 | 3,781 | 3,595 | 3,656 | 3,854 | 4,077 | 4,262 | 4,257 | 4,247 | 4,254 | 4,702 | 4,515 |
| Long-term debt | 2,054 | 2,324 | 2,426 | 2,019 | 1,928 | 1,914 | 2,078 | 1,904 | 1,828 | 1,824 | 1,831 | 2,087 | 2,272 | 2,232 | 2,416 | 2,392 | 2,768 | 2,592 |
| Total debt | 2,054 | 2,324 | 2,438 | 2,028 | 1,936 | 1,930 | 2,097 | 1,920 | 1,842 | 1,839 | 1,843 | 2,101 | 2,298 | 2,255 | 2,445 | 2,415 | 2,791 | 2,613 |
| Total liabilities | 2,259 | 2,521 | 2,649 | 2,207 | 2,115 | 2,125 | 2,274 | 2,163 | 2,104 | 2,003 | 2,106 | 2,358 | 2,578 | 2,510 | 2,700 | 2,694 | 3,114 | 2,909 |
| Shareholders' equity | 1,028 | 1,227 | 1,132 | 1,365 | 1,426 | 1,451 | 1,545 | 1,523 | 1,402 | 1,585 | 1,679 | 1,661 | 1,623 | 1,682 | 1,484 | 1,493 | 1,515 | 1,528 |
| Non-controlling interests and other (assets − liabilities − equity) | 93 | 97 | 82 | 81 | 89 | 88 | 91 | 95 | 89 | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | 2,046 | 2,314 | 2,433 | 2,017 | 1,881 | 1,924 | 2,037 | 1,710 | 1,830 | 1,830 | 1,828 | 2,083 | 2,285 | 2,243 | 2,277 | 2,377 | 2,516 | 2,589 |
| Shares outstanding | 58m | 67m | 72m | 81m | 87m | 93m | 98m | 98m | 101m | 110m | 112m | 112m | 112m | 112m | 113m | 113m | 113m | 113m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4,234 | 4,254 | 4,250 | 4,287 | 4,351 | 4,702 | 4,459 | 4,515 |
| Long-term debt | 2,391 | 2,392 | 2,413 | 2,439 | 2,444 | 2,768 | 2,547 | 2,592 |
| Total debt | 2,391 | 2,392 | 2,413 | 2,439 | 2,444 | 2,768 | 2,547 | 2,592 |
| Total liabilities | 2,679 | 2,694 | 2,688 | 2,718 | 2,772 | 3,114 | 2,867 | 2,909 |
| Shareholders' equity | 1,489 | 1,493 | 1,491 | 1,498 | 1,507 | 1,515 | 1,515 | 1,528 |
| Shares outstanding | 113m | 113m | 113m | 113m | 113m | 113m | 113m | 113m |
Compare with peers
- Empire State Realty OP, L.p. balance sheet
- Empire State Realty Trust, Inc. balance sheet
- Highwoods Properties, Inc. balance sheet
- Douglas Emmett Inc balance sheet
- SL Green Realty Corp balance sheet
Head to head: CDP vs ESBACDP vs ESRTCDP vs HIW
More: Office REITs stocks compared, Real Estate sector, rankings of US companies