Copt Defense Properties cash flow statement
In fiscal 2025, Copt Defense Properties's operations generated $310m of cash; it spent $21.1m on capital projects, leaving free cash flow of $289m. It returned $137m in dividends.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 195 | 156 | 152 | 192 | 159 | 194 | 204 | 234 | 230 | 180 | 229 | 238 | 249 | 266 | 276 | 331 | 310 | 337 |
| Depreciation and amortisation | — | 98 | 137 | 124 | 120 | 138 | 142 | 135 | 137 | 139 | 139 | 140 | 151 | 144 | 151 | 156 | 164 | 169 |
| Stock-based pay | 11 | 12 | 12 | 10 | 7 | 6 | 7 | 7 | 6 | 6 | 7 | 7 | 8 | 9 | 9 | 10 | 12 | 12 |
| Capital spending | 16 | 10 | 17 | 20 | 24 | 29 | 23 | 26 | 23 | 24 | 25 | 33 | 30 | 36 | 21 | 31 | 21 | 19 |
| Free cash flow | 179 | 146 | 135 | 172 | 135 | 165 | 181 | 208 | 207 | 156 | 204 | 206 | 219 | 229 | 256 | 300 | 289 | 318 |
| Free cash flow after stock pay | 169 | 134 | 123 | 162 | 129 | 159 | 174 | 201 | 202 | 150 | 197 | 199 | 211 | 221 | 247 | 289 | 277 | 306 |
| Dividends paid | — | 94 | 115 | 89 | 93 | 96 | 104 | 104 | 109 | 114 | 123 | 123 | 124 | 124 | 127 | 132 | 137 | 140 |
| Share buybacks | 2 | 4 | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | — | — | — | — | — | — | — |
| Shares issued | 77 | 250 | 148 | 205 | 157 | 150 | 29 | 109 | 70 | 202 | 46 | 0 | 0 | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 65 | 101 | 72 | 88 | 69 | 81 | 96 | 91 |
| Depreciation and amortisation | 38 | 39 | 40 | 40 | 41 | 43 | 43 | 42 |
| Stock-based pay | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Capital spending | 4 | 9 | 7 | 3 | 6 | 5 | 6 | 2 |
| Free cash flow | 61 | 92 | 65 | 85 | 63 | 76 | 90 | 89 |
| Free cash flow after stock pay | 58 | 90 | 62 | 82 | 60 | 73 | 87 | 86 |
Compare with peers
- Empire State Realty OP, L.p. cash flow
- Empire State Realty Trust, Inc. cash flow
- Highwoods Properties, Inc. cash flow
- Douglas Emmett Inc cash flow
- SL Green Realty Corp cash flow
Head to head: CDP vs ESBACDP vs ESRTCDP vs HIW
More: Office REITs stocks compared, Real Estate sector, rankings of US companies