Cadre Holdings, Inc. cash flow statement
In fiscal 2025, Cadre Holdings, Inc.'s operations generated $63.7m of cash; it spent $6.9m on capital projects, leaving free cash flow of $56.8m. It returned $15.4m in dividends.
Cash flow statement
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operations | 45 | 40 | 46 | 73 | 32 | 64 | 88 |
| Depreciation and amortisation | 15 | 14 | 16 | 16 | 16 | 19 | 22 |
| Stock-based pay | — | 0 | 32 | 9 | 8 | 12 | 13 |
| Capital spending | 5 | 3 | 4 | 7 | 6 | 7 | 10 |
| Free cash flow | 41 | 37 | 42 | 66 | 26 | 57 | 78 |
| Free cash flow after stock pay | — | 37 | 10 | 57 | 18 | 45 | 65 |
| Dividends paid | — | 13 | 12 | 12 | 14 | 15 | 16 |
| Shares issued | — | — | 56 | — | 92 | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −5 | 24 | 17 | 3 | 22 | 21 | 23 | 22 |
| Depreciation and amortisation | 4 | 4 | 4 | 5 | 5 | 5 | 6 | 6 |
| Stock-based pay | 2 | 2 | 2 | 2 | 2 | 5 | 2 | 3 |
| Capital spending | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 3 |
| Free cash flow | −6 | 22 | 16 | 1 | 22 | 18 | 20 | 19 |
| Free cash flow after stock pay | −8 | 20 | 14 | −1 | 19 | 13 | 18 | 16 |
| Shares issued | 0 | 0 | — | — | — | — | — | — |
Compare with peers
- Rocket Lab Corp cash flow
- Karman Holdings Inc. cash flow
- Loar Holdings Inc. cash flow
- Ducommun Inc cash flow
- Astronics Corp cash flow
Head to head: CDRE vs RKLBCDRE vs KRMNCDRE vs LOARCDRE vs DCO
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies