Cadre Holdings, Inc. income statement
In fiscal 2025, Cadre Holdings, Inc. reported revenue of $610m, up 7.5% on the year before, operating income of $67.4m (a 11.0% margin) and net income of $44.1m, or $1.02 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Revenue | 405 | 427 | 458 | 483 | 568 | 610 | 686 |
| Cost of revenue | 252 | 257 | 282 | 282 | 334 | 351 | 399 |
| Gross profit | 153 | 171 | 176 | 201 | 233 | 260 | 287 |
| Research and development | 6 | 6 | 7 | 7 | 8 | 11 | — |
| Selling, general and administrative | 107 | 115 | 153 | 141 | 158 | 183 | 208 |
| Operating income | 50 | 52 | 17 | 57 | 67 | 67 | 69 |
| Interest expense | 24 | 16 | 6 | 5 | 8 | — | — |
| Income before tax | 28 | 19 | 9 | 53 | 54 | 62 | 52 |
| Income tax | −11 | 7 | 4 | 14 | 18 | 18 | 16 |
| Net income | 38 | 13 | 6 | 39 | 36 | 44 | 36 |
| Diluted EPS | $1.40 | $0.44 | $0.16 | $1.02 | $0.90 | $1.02 | $0.81 |
| Diluted shares (average) | 27m | 29m | 36m | 38m | 40m | 43m | 45m |
| EBITDA | 65 | 65 | 32 | 72 | 83 | 86 | 91 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 109 | 176 | 130 | 157 | 156 | 167 | 155 | 207 |
| Cost of revenue | 69 | 99 | 74 | 93 | 89 | 95 | 95 | 120 |
| Gross profit | 40 | 77 | 56 | 64 | 67 | 73 | 60 | 87 |
| Selling, general and administrative | 34 | 45 | 42 | 45 | 46 | 51 | 49 | 63 |
| Operating income | 5 | 29 | 14 | 15 | 19 | 20 | 7 | 22 |
| Interest expense | 2 | 2 | 2 | 4 | — | — | — | — |
| Income before tax | 5 | 23 | 13 | 17 | 15 | 18 | 3 | 17 |
| Income tax | 1 | 10 | 3 | 5 | 4 | 6 | 1 | 6 |
| Net income | 4 | 13 | 9 | 12 | 11 | 12 | 2 | 11 |
| Diluted EPS | $0.09 | $0.32 | $0.23 | $0.30 | $0.27 | $0.23 | $0.05 | $0.26 |
| EBITDA | 9 | 33 | 17 | 19 | 24 | 25 | 13 | 29 |
Compare with peers
- Rocket Lab Corp income statement
- Karman Holdings Inc. income statement
- Loar Holdings Inc. income statement
- Ducommun Inc income statement
- Astronics Corp income statement
Head to head: CDRE vs RKLBCDRE vs KRMNCDRE vs LOARCDRE vs DCO
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies