Cadre Holdings, Inc. balance sheet
At the end of fiscal 2025, Cadre Holdings, Inc. had total assets of $770m, total liabilities of $452m and shareholders' equity of $318m. It held $123m in cash against $307m of debt: net debt of $184m.
Balance sheet
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | 3 | 34 | 45 | 88 | 125 | 123 | 54 |
| Receivables | 44 | 48 | 65 | 58 | 94 | 111 | 128 |
| Inventory | 61 | 64 | 70 | 81 | 82 | 100 | 129 |
| Total current assets | 117 | 160 | 197 | 246 | 328 | 366 | 348 |
| Goodwill | 66 | 66 | 82 | 82 | 148 | 181 | 234 |
| Total assets | 283 | 312 | 392 | 431 | 653 | 770 | 917 |
| Accounts payable | 22 | 19 | 23 | 28 | 30 | 22 | 39 |
| Deferred revenue (current) | 6 | 11 | 5 | 5 | 7 | 12 | 15 |
| Total current liabilities | 62 | 75 | 79 | 95 | 94 | 104 | 162 |
| Short-term debt | 3 | 13 | 12 | 12 | 11 | 16 | 20 |
| Long-term debt | 209 | 147 | 137 | 128 | 212 | 291 | 354 |
| Total debt | 222 | 173 | 152 | 142 | 223 | 307 | 374 |
| Total liabilities | 274 | 223 | 226 | 234 | 341 | 452 | 570 |
| Shareholders' equity | 9 | 89 | 166 | 197 | 312 | 318 | 347 |
| Net debt (negative = net cash) | 219 | 139 | 107 | 55 | 98 | 184 | 320 |
| Shares outstanding | 27m | 34m | 37m | 38m | 41m | 42m | 43m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 69 | 94 | 83 | 108 | 99 | 111 | 111 | 128 |
| Inventory | 100 | 82 | 92 | 110 | 112 | 100 | 131 | 129 |
| Total current assets | 286 | 328 | 333 | 381 | 386 | 366 | 319 | 348 |
| Goodwill | 149 | 148 | 149 | 174 | 179 | 181 | 231 | 234 |
| Total assets | 617 | 653 | 656 | 794 | 792 | 770 | 880 | 917 |
| Accounts payable | 28 | 30 | 32 | 32 | 27 | 22 | 40 | 39 |
| Deferred revenue (current) | 10 | 7 | 6 | 10 | 10 | 12 | 18 | 15 |
| Total current liabilities | 95 | 94 | 94 | 106 | 106 | 104 | 141 | 162 |
| Short-term debt | 13 | 11 | 11 | 16 | 16 | 16 | 16 | 20 |
| Long-term debt | 195 | 212 | 209 | 299 | 295 | 291 | 350 | 354 |
| Total debt | 208 | 223 | 221 | 315 | 311 | 307 | 366 | 374 |
| Total liabilities | 316 | 341 | 339 | 462 | 452 | 452 | 544 | 570 |
| Shareholders' equity | 300 | 312 | 318 | 332 | 340 | 318 | 336 | 347 |
| Shares outstanding | 41m | 41m | 41m | 41m | 41m | 42m | 43m | 43m |
Compare with peers
- Rocket Lab Corp balance sheet
- Karman Holdings Inc. balance sheet
- Loar Holdings Inc. balance sheet
- Ducommun Inc balance sheet
- Astronics Corp balance sheet
Head to head: CDRE vs RKLBCDRE vs KRMNCDRE vs LOARCDRE vs DCO
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies