Capstone Energy Plus, Inc. balance sheet
At the end of fiscal 2026, Capstone Energy Plus, Inc. had total assets of $111m, total liabilities of $82.0m and shareholders' equity of −$44.5m. It held $28.2m in cash against $25.4m of debt: net cash of $2.8m.
Balance sheet
| Fiscal year | 2010Mar 2010 | 2011Mar 2011 | 2012Mar 2012 | 2013Mar 2013 | 2014Mar 2014 | 2015Mar 2015 | 2016Mar 2016 | 2017Mar 2017 | 2018Mar 2018 | 2019Mar 2019 | 2020Mar 2020 | 2021Mar 2021 | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 47 | 33 | 50 | 39 | 28 | 32 | 12 | 14 | 14 | 30 | 15 | 50 | 23 | 13 | 2 | 9 | 28 | 32 |
| Receivables | — | 19 | 19 | 18 | 28 | 13 | 14 | 17 | 16 | 16 | 16 | 13 | 16 | 7 | 7 | 7 | 13 | 13 |
| Inventory | — | 19 | 19 | 19 | 18 | 23 | 16 | 15 | 16 | 20 | 21 | 22 | 30 | 37 | 21 | 17 | 22 | 27 |
| Total current assets | — | 74 | 90 | 78 | 76 | 72 | 49 | 54 | 54 | 70 | 57 | 89 | 74 | 65 | 35 | 36 | 68 | 76 |
| Total assets | — | 87 | 100 | 87 | 84 | 79 | 56 | 58 | 58 | 80 | 74 | 108 | 102 | 108 | 84 | 75 | 111 | 115 |
| Accounts payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 15 | 14 | 18 | 19 |
| Deferred revenue (current) | — | 1 | 3 | 3 | 3 | 3 | 4 | 5 | 7 | 7 | 8 | 12 | 15 | 23 | 11 | 13 | 10 | 13 |
| Total current liabilities | — | 52 | 41 | 45 | 50 | 44 | 31 | 37 | 32 | 28 | 27 | 48 | 103 | 122 | 73 | 53 | 71 | 76 |
| Short-term debt | — | — | — | — | — | — | — | — | — | — | — | — | 51 | — | 29 | 8 | 25 | 25 |
| Long-term debt | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 28 | 53 | 51 | — | 29 | 24 | 25 | 25 |
| Total debt | 0 | 7 | 11 | 14 | 14 | 13 | 10 | 12 | 9 | 11 | 30 | 53 | 102 | 102 | 29 | 32 | 25 | 25 |
| Total liabilities | — | — | — | — | — | — | 31 | 37 | 33 | 57 | 61 | 106 | 110 | 132 | 85 | 83 | 82 | 85 |
| Shareholders' equity | 46 | 34 | 59 | 42 | 34 | 35 | 25 | 21 | 26 | 23 | 4 | 2 | −8 | −24 | −15 | −22 | −44 | −45 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | — | — | — | 9 | — | — | — | 14 | 14 | 74 | 75 |
| Net debt (negative = net cash) | −47 | −26 | −39 | −25 | −14 | −19 | −2 | −2 | −6 | −19 | 15 | 3 | 79 | 89 | 27 | 24 | −3 | −7 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | 7m | — | 13m | 15m | 18m | — | — | — | — |
| Quarter | 2025 Q2Sept 2024 | 2025 Q3Dec 2024 | 2025 Q4Mar 2025 | 2026 Q1Jun 2025 | 2026 Q2Sept 2025 | 2026 Q3Dec 2025 | 2026 Q4Mar 2026 | 2027 Q1Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 9 | 11 | 7 | 11 | 14 | 11 | 13 | 13 |
| Inventory | 20 | 19 | 17 | 17 | 17 | 18 | 22 | 27 |
| Total current assets | 35 | 38 | 36 | 38 | 43 | 50 | 68 | 76 |
| Total assets | 78 | 78 | 75 | 73 | 82 | 88 | 111 | 115 |
| Accounts payable | — | — | 14 | 15 | 18 | 18 | 18 | 19 |
| Deferred revenue (current) | 9 | 15 | 13 | 10 | 12 | 14 | 10 | 13 |
| Total current liabilities | 43 | 54 | 53 | 52 | 57 | 73 | 71 | 76 |
| Short-term debt | — | — | 8 | 8 | 8 | 25 | 25 | 25 |
| Long-term debt | 31 | 32 | 24 | 25 | 25 | 25 | 25 | 25 |
| Total debt | 31 | 32 | 32 | 33 | 33 | 51 | 51 | 51 |
| Total liabilities | 83 | 86 | 83 | 81 | 90 | 80 | 82 | 85 |
| Shareholders' equity | −19 | −22 | −22 | −22 | −39 | −63 | −44 | −45 |
| Non-controlling interests and other (assets − liabilities − equity) | 14 | 14 | 14 | 14 | 32 | 71 | 74 | 75 |
Compare with peers
- Sifco Industries Inc balance sheet
- Blacksky Technology Inc. balance sheet
- Innovative Solutions & Support Inc balance sheet
- Joby Aviation, Inc. balance sheet
- XTI Aerospace, Inc. balance sheet
Head to head: CEPL vs SIFBKSY vs CEPLCEPL vs IACEPL vs JOBY
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies