Innovative Solutions & Support Inc balance sheet
At the end of fiscal 2025, Innovative Solutions & Support Inc had total assets of $103m, total liabilities of $38.8m and shareholders' equity of $64.6m. It held $2.7m in cash against $24.4m of debt: net debt of $21.7m.
Balance sheet
| Fiscal year | 2009Sept 2009 | 2010Sept 2010 | 2011Sept 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Sept 2015 | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 36 | 41 | 43 | 43 | 16 | 15 | 16 | 19 | 25 | 20 | 22 | 13 | 8 | 17 | 3 | 1 | 3 | 11 |
| Receivables | — | 3 | 3 | 4 | 4 | 4 | 2 | 5 | 3 | 3 | 2 | 4 | 4 | 4 | 10 | 13 | 13 | 16 |
| Inventory | — | 5 | 4 | 4 | 4 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 6 | 13 | 26 | 32 |
| Total current assets | — | 50 | 51 | 54 | 34 | 37 | 28 | 29 | 34 | 29 | 30 | 33 | 18 | 28 | 35 | 35 | 51 | 64 |
| Goodwill | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 4 | 5 | 7 | 16 |
| Total assets | — | 58 | 58 | 63 | 43 | 44 | 36 | 36 | 41 | 38 | 39 | 42 | 27 | 35 | 63 | 82 | 103 | 148 |
| Accounts payable | — | 1 | 0 | 1 | 2 | 2 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 10 |
| Deferred revenue (current) | — | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 |
| Total current liabilities | — | 3 | 3 | 5 | 6 | 7 | 5 | 4 | 3 | 3 | 2 | 14 | 2 | 4 | 6 | 7 | 17 | 22 |
| Short-term debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2 | — | 2 | 6 |
| Long-term debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 18 | 28 | 22 | 49 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 20 | 28 | 24 | 55 |
| Total liabilities | — | 4 | 4 | 6 | 7 | 7 | 5 | 4 | 3 | 3 | 2 | 14 | 3 | 4 | 24 | 36 | 39 | 71 |
| Shareholders' equity | 52 | 53 | 54 | 57 | 36 | 37 | 31 | 33 | 38 | 34 | 36 | 28 | 25 | 31 | 39 | 47 | 65 | 77 |
| Net debt (negative = net cash) | −36 | −41 | −43 | −43 | −16 | −15 | −16 | −19 | −25 | −20 | −22 | −13 | −8 | −17 | 16 | 27 | 22 | 44 |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 13 | 8 | 14 | 12 | 13 | 15 | 13 | 16 |
| Inventory | 13 | 16 | 19 | 21 | 26 | 28 | 28 | 32 |
| Total current assets | 35 | 34 | 41 | 40 | 51 | 58 | 53 | 64 |
| Goodwill | 5 | 5 | 7 | 7 | 7 | 7 | 16 | 16 |
| Total assets | 82 | 81 | 90 | 92 | 103 | 110 | 138 | 148 |
| Accounts payable | 2 | 2 | 5 | 5 | 4 | 8 | 4 | 10 |
| Deferred revenue (current) | 0 | 0 | 1 | 3 | 2 | 4 | 2 | 1 |
| Total current liabilities | 7 | 7 | 9 | 11 | 17 | 20 | 16 | 22 |
| Short-term debt | — | — | — | — | 2 | 2 | 6 | 6 |
| Long-term debt | 28 | 27 | 27 | 23 | 22 | 21 | 49 | 49 |
| Total debt | 28 | 27 | 27 | 23 | 24 | 24 | 55 | 54 |
| Total liabilities | 36 | 33 | 36 | 35 | 39 | 41 | 66 | 71 |
| Shareholders' equity | 47 | 48 | 54 | 57 | 65 | 69 | 72 | 77 |
Compare with peers
- Sifco Industries Inc balance sheet
- Capstone Energy Plus, Inc. balance sheet
- XTI Aerospace, Inc. balance sheet
- Park Aerospace Corp balance sheet
- Blacksky Technology Inc. balance sheet
Head to head: IA vs SIFCEPL vs IAIA vs XTIAIA vs PKE
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies