Sifco Industries Inc balance sheet
At the end of fiscal 2025, Sifco Industries Inc had total assets of $73.4m and shareholders' equity of $36.9m. It held $491,000 in cash against $18.6m of debt: net debt of $18.1m.
Balance sheet
| Fiscal year | 2010Sept 2010 | 2011Sept 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Sept 2015 | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 19 | 5 | 7 | 5 | 5 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 2 | 0 | 0 |
| Receivables | 17 | 21 | 19 | 25 | 26 | 36 | 25 | 26 | 28 | 23 | 23 | 20 | 17 | 16 | 17 | 16 | 19 |
| Inventory | 6 | 10 | 17 | 18 | 19 | 28 | 28 | 20 | 12 | 11 | 16 | 13 | 9 | 5 | 6 | 4 | 10 |
| Total current assets | 48 | 40 | 52 | 53 | 53 | 72 | 58 | 52 | 50 | 49 | 55 | 48 | 39 | 41 | 54 | 35 | 45 |
| Goodwill | 0 | 3 | 7 | 8 | 8 | 16 | 12 | 12 | 12 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Total assets | 70 | 80 | 107 | 106 | 110 | 157 | 130 | 111 | 102 | 96 | 122 | 111 | 97 | 96 | 105 | 73 | 80 |
| Accounts payable | 8 | 10 | 9 | 7 | 11 | 14 | 15 | 13 | 16 | 20 | 14 | 10 | 10 | 11 | 12 | 6 | 9 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 0 | 0 | 1 | 0 | 0 | 1 | 3 | 2 | 4 |
| Total current liabilities | 12 | 14 | 17 | 20 | 19 | 33 | 51 | 46 | 48 | 47 | 43 | 36 | 33 | 41 | 54 | 22 | 25 |
| Short-term debt | 0 | 0 | 2 | 4 | 2 | 11 | 31 | 8 | 6 | 6 | 7 | 10 | 4 | 17 | 24 | 8 | 5 |
| Long-term debt | 0 | 1 | 20 | 7 | 8 | 38 | 8 | 5 | 2 | 2 | 5 | 3 | 4 | 0 | 0 | 0 | 0 |
| Total debt | 0 | 1 | 22 | 12 | 12 | 49 | 51 | 50 | 51 | 39 | 37 | 30 | 30 | 39 | 44 | 19 | 12 |
| Shareholders' equity | 48 | 53 | 60 | 72 | 77 | 73 | 60 | 50 | 44 | 36 | 46 | 50 | 41 | 34 | 30 | 37 | 42 |
| Net debt (negative = net cash) | −19 | −4 | 15 | 7 | 8 | 48 | 51 | 48 | 50 | 39 | 37 | 30 | 29 | 39 | 42 | 18 | 12 |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 17 | 17 | 15 | 14 | 16 | 16 | 19 | 19 |
| Inventory | 6 | 6 | 6 | 7 | 4 | 7 | 7 | 10 |
| Total current assets | 54 | 39 | 38 | 38 | 35 | 38 | 42 | 45 |
| Goodwill | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Total assets | 105 | 81 | 79 | 77 | 73 | 75 | 78 | 80 |
| Accounts payable | 12 | 9 | 11 | 9 | 6 | 7 | 7 | 9 |
| Deferred revenue (current) | 3 | 2 | 3 | 2 | 2 | 7 | 6 | 4 |
| Total current liabilities | 54 | 31 | 30 | 26 | 22 | 22 | 23 | 25 |
| Short-term debt | 24 | 16 | 12 | 11 | 8 | 0 | 3 | 5 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 24 | 16 | 12 | 11 | 8 | 0 | 3 | 5 |
| Shareholders' equity | 30 | 34 | 32 | 36 | 37 | 39 | 41 | 42 |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Compare with peers
- Capstone Energy Plus, Inc. balance sheet
- Innovative Solutions & Support Inc balance sheet
- Blacksky Technology Inc. balance sheet
- Joby Aviation, Inc. balance sheet
- XTI Aerospace, Inc. balance sheet
Head to head: CEPL vs SIFIA vs SIFBKSY vs SIFJOBY vs SIF
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies