Carlyle Group Inc. cash flow statement
In fiscal 2025, Carlyle Group Inc.'s operations generated −$3.28bn of cash; it spent $99.4m on capital projects, leaving free cash flow of −$3.37bn. It returned $505m in dividends and $687m through buybacks.
Cash flow statement
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 2,877 | 2,678 | 2,028 | 2,994 | 2,646 | 3,903 | −301 | −7 | −344 | 359 | −169 | 1,791 | −379 | 205 | −760 | −3,276 | −3,998 |
| Depreciation and amortisation | 25 | 83 | 108 | 164 | 192 | — | — | 41 | 47 | 66 | 52 | 52 | 147 | 181 | 184 | 192 | 199 |
| Stock-based pay | — | — | 202 | 322 | 344 | 378 | 335 | 320 | 240 | 140 | 105 | 163 | 154 | 249 | 468 | 375 | 414 |
| Capital spending | 21 | 34 | 33 | 30 | 30 | 62 | 25 | 34 | 31 | 28 | 61 | 41 | 41 | 67 | 78 | 99 | 125 |
| Free cash flow | 2,856 | 2,644 | 1,996 | 2,965 | 2,616 | 3,841 | −326 | −41 | −375 | 331 | −230 | 1,750 | −420 | 138 | −837 | −3,375 | −4,123 |
| Free cash flow after stock pay | — | — | 1,794 | 2,642 | 2,272 | 3,463 | −661 | −361 | −615 | 191 | −335 | 1,587 | −574 | −111 | −1,305 | −3,750 | −4,537 |
| Dividends paid | — | — | 12 | 60 | 103 | 251 | 141 | 118 | 130 | 155 | 351 | 356 | 444 | 498 | 503 | 505 | 505 |
| Share buybacks | — | — | — | — | 0 | 0 | 59 | 0 | 108 | 35 | 26 | 162 | 186 | 204 | 555 | 687 | 915 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 792 | −353 | −352 | −169 | −1,560 | −1,195 | −1,242 | −1 |
| Depreciation and amortisation | 46 | 47 | 47 | 48 | 49 | 49 | 51 | 51 |
| Stock-based pay | 122 | 113 | 104 | 93 | 91 | 88 | 120 | 116 |
| Capital spending | 19 | 27 | 17 | 18 | 23 | 42 | 28 | 32 |
| Free cash flow | 773 | −380 | −369 | −186 | −1,583 | −1,237 | −1,271 | −33 |
| Free cash flow after stock pay | 651 | −492 | −472 | −279 | −1,673 | −1,325 | −1,390 | −149 |
Compare with peers
- Blue OWL Capital Inc. cash flow
- TPG Inc. cash flow
- SEI Investments Co cash flow
- Ares Management cash flow
- Brookfield Asset Management Ltd. cash flow
Head to head: CG vs OWLCG vs TPGCG vs SEIC
More: Asset Management & Custody Banks stocks compared, Financials sector, rankings of US companies