Blue OWL Capital Inc. cash flow statement
In fiscal 2025, Blue OWL Capital Inc.'s operations generated $1.26bn of cash; it spent $57.7m on capital projects, leaving free cash flow of $1.20bn. It returned $547m in dividends and $53.7m through buybacks.
Cash flow statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 44 | 5 | 282 | 728 | 949 | 1,000 | 1,256 | 1,556 |
| Depreciation and amortisation | 1 | 1 | 1 | 2 | 10 | 17 | 23 | 28 |
| Stock-based pay | 0 | 0 | 1,205 | 421 | 313 | 313 | 674 | 735 |
| Capital spending | 1 | 1 | 5 | 66 | 68 | 64 | 58 | 54 |
| Free cash flow | 43 | 5 | 276 | 663 | 881 | 935 | 1,198 | 1,502 |
| Free cash flow after stock pay | 43 | 5 | −929 | 242 | 569 | 623 | 525 | 767 |
| Dividends paid | 0 | 0 | 47 | 183 | 248 | 368 | 547 | 615 |
| Share buybacks | — | 0 | 0 | 79 | 0 | 0 | 54 | 77 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 324 | 18 | 423 | 433 | 383 | 103 | 461 | 609 |
| Depreciation and amortisation | 5 | 6 | 6 | 6 | 6 | 6 | 8 | 8 |
| Stock-based pay | 109 | 170 | 169 | 173 | 162 | 196 | 186 | 192 |
| Capital spending | 14 | 13 | 10 | 11 | 24 | 14 | 8 | 8 |
| Free cash flow | 310 | 4 | 412 | 422 | 359 | 89 | 453 | 601 |
| Free cash flow after stock pay | 201 | −165 | 243 | 249 | 197 | −107 | 267 | 409 |
Compare with peers
- Carlyle Group Inc. cash flow
- SEI Investments Co cash flow
- Affiliated Managers Group, Inc. cash flow
- Stepstone Group Inc. cash flow
- Federated Hermes, Inc. cash flow
Head to head: CG vs OWLOWL vs SEICAMG vs OWL
More: Asset Management & Custody Banks stocks compared, Financials sector, rankings of US companies