SEI Investments Co cash flow statement
In fiscal 2025, SEI Investments Co's operations generated $608m of cash; it spent $22.6m on capital projects, leaving free cash flow of $585m. It returned $124m in dividends and $628m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 345 | 229 | 257 | 257 | 351 | 375 | 408 | 434 | 460 | 588 | 545 | 489 | 633 | 566 | 447 | 622 | 608 | 692 |
| Depreciation and amortisation | 22 | 22 | 21 | 23 | 22 | 22 | 24 | 26 | 27 | 29 | — | — | — | — | — | — | — | — |
| Stock-based pay | 15 | 27 | 14 | 16 | 38 | 13 | 17 | 16 | 36 | 24 | 25 | 27 | 41 | 39 | 31 | 59 | 54 | 58 |
| Capital spending | 19 | 14 | 12 | 23 | 16 | 28 | 44 | 31 | 26 | 29 | 43 | 54 | 26 | 39 | 25 | 32 | 23 | 26 |
| Free cash flow | 326 | 216 | 245 | 234 | 335 | 346 | 363 | 403 | 434 | 559 | 502 | 434 | 607 | 527 | 422 | 590 | 585 | 665 |
| Free cash flow after stock pay | 312 | 189 | 231 | 219 | 297 | 333 | 346 | 387 | 398 | 536 | 477 | 407 | 565 | 488 | 391 | 531 | 531 | 607 |
| Dividends paid | 31 | 55 | 22 | 135 | 34 | 74 | 80 | 85 | 89 | 94 | 101 | 104 | 106 | 110 | 115 | 120 | 124 | 127 |
| Share buybacks | 53 | 120 | 209 | 158 | 207 | 276 | 291 | 292 | 248 | 407 | 346 | 427 | 408 | 345 | 309 | 500 | 628 | 633 |
| Shares issued | 24 | 28 | 24 | 49 | 66 | 105 | 66 | 48 | 54 | 88 | 61 | 49 | 55 | 58 | 101 | 126 | 144 | 176 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 195 | 146 | 97 | 238 | 126 | 222 | 126 | 218 |
| Stock-based pay | 21 | 14 | 14 | 14 | 12 | 14 | 16 | 16 |
| Capital spending | 5 | 9 | 4 | 9 | 2 | 6 | 9 | 10 |
| Free cash flow | 190 | 138 | 93 | 230 | 125 | 215 | 117 | 208 |
| Free cash flow after stock pay | 169 | 124 | 79 | 216 | 113 | 201 | 101 | 192 |
| Shares issued | 63 | 24 | 63 | 29 | 28 | 40 | 51 | 57 |
Compare with peers
- Affiliated Managers Group, Inc. cash flow
- Blue OWL Capital Inc. cash flow
- Stepstone Group Inc. cash flow
- Federated Hermes, Inc. cash flow
- Carlyle Group Inc. cash flow
Head to head: AMG vs SEICOWL vs SEICSEIC vs STEPCG vs SEIC
More: Asset Management & Custody Banks stocks compared, Financials sector, rankings of US companies